greeksoup/ stock research

Las Vegas Sands (LVS) FY2021 results: revenue $4.2 billion, up 44.0% on the year

Las Vegas Sands Corp. (LVS) reported revenue of $4.2 billion for fiscal 2021, the year ended 31 December 2021, up 44.0% on the year before. Net income was -$961 million, and diluted earnings per share $-1.26. The figures are the company's own, from the 10-K it filed with the SEC on 4 February 2022.

Revenue
$4.2 billion
+44.0% on the year
FY2014FY2021
Operating margin
-16.3%
-47.4% a year earlier
FY2014FY2021
Net income
-$961 million
FY2014FY2021
Diluted EPS
-$1.26
FY2014FY2021

this yearthe year beforeHover a bar for its figure.

The year in brief

The quarters: Q4 FY2021

Income statement (profit and loss)

$ millionFY2021FY2020FY2019On the yearLast 8 years
Revenue4,2342,94012,127+44.0%
Research and development10918.024.0+505.6%
Selling, general and administrative8317981,118+4.1%
Operating income-689-1,3933,365
Operating margin-16.3%-47.4%27.7%
Interest expense621523449+18.7%
Pre-tax income-1,474-1,8763,600
Income tax-5.024.0432
Effective tax raten/an/a12.0%
Net income-961-1,6852,698
Net margin-22.7%-57.3%22.2%
Diluted EPS-$1.26-$2.21$3.50
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2021FY2020FY2019On the yearLast 8 years
Operating cash flow15.0-1,3123,038
Capital expenditure8281,2271,018-32.5%
Free cash flow-813-2,5392,020
Free cash flow margin-19.2%-86.4%16.7%
Cash from investingn/a-1,329-103
Cash from financingn/a560-3,368
Depreciation and amortisation1,0419971,020+4.4%
Share-based compensation22.022.035.00.0%
Buybacks0.00.0754
Dividends paid0.09113,000
Dividend per sharen/a$0.79$3.08
Diluted shares, weighted764m764m771m0.0%
Shares outstanding at period end764m764m764m0.0%

Balance sheet

$ millionFY2021FY2020FY2019On the yearLast 8 years
Shareholders' equity1,9962,9735,187-32.9%
Non-controlling interest2525651,320-55.4%
Debt14,92414,12012,577+5.7%
Operating lease liabilities154153305+0.7%
Finance lease liabilities15.010.09.0+50.0%
Other liabilities2,7182,9863,801-9.0%
Total liabilities and equity20,05920,80723,199-3.6%
Fixed assets11,85012,28014,844-3.5%
Intangible assets19.025.042.0-24.0%
Loans0.0n/an/a
Cash and equivalents1,8542,0824,226-11.0%
Receivables202252844-19.8%
Inventory22.022.037.00.0%
Other assets6,1126,1463,206-0.6%
Total assets20,05920,80723,199-3.6%

10-K for the year ended 31 December 2021, filed 4 February 2022: the filing.