greeksoup/ stock research

Las Vegas Sands (LVS) FY2011 results: revenue $9.4 billion, up 37.3% on the year

Las Vegas Sands Corp. (LVS) reported revenue of $9.4 billion for fiscal 2011, the year ended 31 December 2011, up 37.3% on the year before. Net income was $1.6 billion, up 160.3%, and diluted earnings per share $1.56. The figures are the company's own, from the 10-K it filed with the SEC on 29 February 2012.

Revenue
$9.4 billion
+37.3% on the year
FY2008FY2011
Operating margin
25.4%
17.2% a year earlier
FY2008FY2011
Net income
$1.6 billion
+160.3% on the year
FY2008FY2011
Diluted EPS
$1.56
+205.9% on the year
FY2008FY2011

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2011FY2010FY2009On the yearLast 8 years
Revenue9,4116,8534,563+37.3%
Research and development11.31.80.5+534.3%
Selling, general and administrative837683526+22.5%
Operating income2,3901,181-28.7+102.4%
Operating margin25.4%17.2%-0.6%
Interest expense283307322-7.8%
Pre-tax income2,095856-373+144.7%
Income tax21274.3-3.9+184.9%
Effective tax rate10.1%8.7%n/a
Net income1,560599-354+160.3%
Net margin16.6%8.7%-7.8%
Diluted EPS$1.56$0.51-$0.82+205.9%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2011FY2010FY2009On the yearLast 8 years
Operating cash flow2,6621,870639+42.4%
Capital expenditure1,5082,0242,093-25.5%
Free cash flow1,154-154-1,454
Free cash flow margin12.3%-2.2%-31.9%
Cash from investing-698-2,708-2,010
Cash from financing-1,093-1,1283,306
Depreciation and amortisation794695586+14.3%
Share-based compensation62.758.045.5+8.1%
Buybacks0.0n/an/a
Diluted shares, weighted812m792m657m+2.5%
Shares outstanding at period end733m708m660m+3.6%

Balance sheet

$ millionFY2011FY2010FY2009On the yearLast 8 years
Shareholders' equity7,8516,6635,851+17.8%
Non-controlling interest1,5881,2681,090+25.3%
Redeemable equityn/a503411
Debt10,03310,14110,852-1.1%
Other liabilities2,7722,4692,369+12.3%
Total liabilities and equity22,24421,04420,572+5.7%
Fixed assets15,03114,50213,351+3.6%
Intangible assets80.189.850.1-10.8%
Cash and equivalents3,9033,0374,955+28.5%
Receivables1,337717461+86.5%
Inventory35.032.327.1+8.5%
Other assets1,8592,6661,727-30.3%
Total assets22,24421,04420,572+5.7%

10-K for the year ended 31 December 2011, filed 29 February 2012: the filing.