Keurig Dr Pepper (KDP) FY2025 results: revenue $16.6 billion, up 8.2% on the year
Keurig Dr Pepper Inc. (KDP) reported revenue of $16.6 billion for fiscal 2025, the year ended 31 December 2025, up 8.2% on the year before. Net income was $2.1 billion, up 44.3%, and diluted earnings per share $1.53. The figures are the company's own, from the 10-K it filed with the SEC on 24 February 2026.
this yearthe year beforeHover a bar for its figure.
The year in brief
What management said about the year
Guidance figures: 4 new.
- Full-year net sales grew 8.6% constant currency: Net sales were $16.6 billion, up 8.2% reported and 8.6% constant currency. Volume/mix rose 4.8% and net price realization added 3.8%; GHOST contributed 3.8 points to volume/mix.
- Adjusted diluted EPS rose 7.3%: Adjusted diluted EPS was $2.05, up 7.3%, on adjusted net income of $2.8 billion, up 6.6%. Reported diluted EPS was $1.53.
- Q4 adjusted EPS up 1.7%: Adjusted diluted EPS rose 1.7% to $0.60. Adjusted operating income growth was partly offset by a slightly higher tax rate and higher interest expense.
- Share gains in soft drinks, energy, hydration: Management attributed segment growth to market share gains in carbonated soft drinks, energy, and sports hydration.
- U.S. Coffee sales flat on price, volume down: Segment sales were $4.0 billion, up 0.6%. Net price realization of 4.8% was partly offset by a volume/mix decline of 4.2%, with K-Cup pod sales up and brewer sales down.
From this 10-K
Keurig Dr Pepper manufactures, markets, distributes and sells hot and cold beverages and single serve brewing systems, mainly in the United States, Canada, Mexico, the Caribbean and other international markets. It offers more than 125 owned, licensed and partner brands, alongside the Keurig brewing system. The company was created on 9 July 2018 by combining Keurig, a producer of single serve brewing systems and specialty coffee in the United States and Canada, with DPS, itself built over time through a series of strategic acquisitions that brought together beverage brands in North America. There were three reportable segments at the end of 2025: U.S. Refreshment Beverages, U.S. Coffee and International. It has about 30,600 employees, mostly in North America, of whom about 23,200 are in the United States, 5,700 in Mexico, 1,400 in Canada and 300 elsewhere.
The four quarters: Q1 FY2025 · Q2 FY2025 · Q3 FY2025 · Q4 FY2025
Income statement (profit and loss)
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Revenue | 16,603 | 15,351 | 14,814 | +8.2% | |
| Cost of revenue | 7,604 | 6,822 | 6,734 | +11.5% | |
| Gross profit | 8,999 | 8,529 | 8,080 | +5.5% | |
| Gross margin | 54.2% | 55.6% | 54.5% | ||
| Research and development | 70.0 | 70.0 | 66.0 | 0.0% | |
| Selling, general and administrative | 5,351 | 5,013 | 4,912 | +6.7% | |
| Operating income | 3,575 | 2,591 | 3,192 | +38.0% | |
| Operating margin | 21.5% | 16.9% | 21.5% | ||
| Interest expense | 754 | 735 | 496 | +2.6% | |
| Pre-tax income | 2,687 | 1,914 | 2,757 | +40.4% | |
| Income tax | 608 | 473 | 576 | +28.5% | |
| Effective tax rate | 22.6% | 24.7% | 20.9% | ||
| Net income | 2,079 | 1,441 | 2,181 | +44.3% | |
| Net margin | 12.5% | 9.4% | 14.7% | ||
| Diluted EPS | $1.53 | $1.05 | $1.55 | +45.7% |
Read more
Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.Cash flow
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Operating cash flow | 1,991 | 2,219 | 1,329 | -10.3% | |
| Capital expenditure | 486 | 563 | 425 | -13.7% | |
| Free cash flow | 1,505 | 1,656 | 904 | -9.1% | |
| Free cash flow margin | 9.1% | 10.8% | 6.1% | ||
| Cash from investing | -573 | -1,614 | -784 | ||
| Cash from financing | -999 | -223 | -832 | ||
| Depreciation and amortisation | 593 | 555 | 539 | +6.8% | |
| Share-based compensation | 97.0 | 98.0 | 116 | -1.0% | |
| Buybacks | 9.0 | 1,110 | 706 | -99.2% | |
| Dividends paid | 1,250 | 1,194 | 1,142 | +4.7% | |
| Dividend per share | $0.92 | $0.89 | $0.83 | +3.4% | |
| Diluted shares, weighted | 1,363m | 1,368m | 1,408m | -0.4% | |
| Shares outstanding at period end | 1,359m | 1,357m | 1,390m | +0.1% |
Balance sheet
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Shareholders' equity | 25,516 | 24,243 | 25,676 | +5.3% | |
| Non-controlling interest | 0.0 | 0.0 | 0.0 | ||
| Redeemable equity | 0.0 | n/a | n/a | ||
| Debt | 16,141 | 15,554 | 13,191 | +3.8% | |
| Operating lease liabilities | 764 | 790 | 793 | -3.3% | |
| Finance lease liabilities | 745 | 677 | 620 | +10.0% | |
| Other liabilities | 12,293 | 12,166 | 11,850 | +1.0% | |
| Total liabilities and equity | 55,459 | 53,430 | 52,130 | +3.8% | |
| Fixed assets | 3,230 | 2,964 | 2,699 | +9.0% | |
| Goodwill | 20,247 | 20,053 | 20,202 | +1.0% | |
| Intangible assets | 23,725 | 23,634 | 23,287 | +0.4% | |
| Cash and equivalents | 1,026 | 510 | 267 | +101.2% | |
| Receivables | 1,671 | 1,502 | 1,368 | +11.3% | |
| Inventory | 1,733 | 1,299 | 1,142 | +33.4% | |
| Other assets | 3,827 | 3,468 | 3,165 | +10.4% | |
| Total assets | 55,459 | 53,430 | 52,130 | +3.8% |
10-K for the year ended 31 December 2025, filed 24 February 2026: the filing.