greeksoup/ stock research

Keurig Dr Pepper (KDP) FY2022 results: revenue $14.1 billion, up 10.8% on the year

Keurig Dr Pepper Inc. (KDP) reported revenue of $14.1 billion for fiscal 2022, the year ended 31 December 2022, up 10.8% on the year before. Net income was $1.4 billion, down 33.1%, and diluted earnings per share $1.01. The figures are the company's own, from the 10-K it filed with the SEC on 23 February 2023.

Revenue
$14.1 billion
+10.8% on the year
FY2015FY2022
Operating margin
18.5%
22.8% a year earlier
FY2015FY2022
Net income
$1.4 billion
-33.1% on the year
FY2015FY2022
Diluted EPS
$1.01
-32.7% on the year
FY2015FY2022

this yearthe year beforeHover a bar for its figure.

The year in brief

The four quarters: Q1 FY2022 · Q2 FY2022 · Q3 FY2022 · Q4 FY2022

Income statement (profit and loss)

$ millionFY2022FY2021FY2020On the yearLast 8 years
Revenue14,05712,68311,618+10.8%
Cost of revenue6,7345,7065,132+18.0%
Gross profit7,3236,9776,486+5.0%
Gross margin52.1%55.0%55.8%
Research and development65.066.069.0-1.5%
Selling, general and administrative4,6454,1533,978+11.8%
Operating income2,6052,8942,480-10.0%
Operating margin18.5%22.8%21.3%
Interest expense693500604+38.6%
Pre-tax income1,7192,7981,753-38.6%
Income tax284653428-56.5%
Effective tax rate16.5%23.3%24.4%
Net income1,4362,1461,325-33.1%
Net margin10.2%16.9%11.4%
Diluted EPS$1.01$1.50$0.93-32.7%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2022FY2021FY2020On the yearLast 8 years
Operating cash flow2,8372,8742,456-1.3%
Capital expenditure353423461-16.5%
Free cash flow2,4842,4511,995+1.3%
Free cash flow margin17.7%19.3%17.2%
Cash from investing-1,135210-316
Cash from financing-1,728-2,762-1,990
Depreciation and amortisation537544495-1.3%
Share-based compensation52.088.085.0-40.9%
Buybacks3790.00.0
Dividends paid1,080955846+13.1%
Dividend per share$0.78$0.71$0.60+8.8%
Diluted shares, weighted1,428m1,428m1,422m+0.0%
Shares outstanding at period end1,408m1,418m1,407m-0.7%

Balance sheet

$ millionFY2022FY2021FY2020On the yearLast 8 years
Shareholders' equity25,12624,97223,829+0.6%
Non-controlling interest-1.00.01.0
Debt11,96711,88213,488+0.7%
Operating lease liabilities803608580+32.1%
Finance lease liabilities618621298-0.5%
Other liabilities13,32412,51511,583+6.5%
Total liabilities and equity51,83750,59849,779+2.4%
Fixed assets2,4912,4942,212-0.1%
Goodwill20,07220,18220,184-0.5%
Intangible assets23,18323,85623,968-2.8%
Cash and equivalents535567240-5.6%
Receivables1,4841,1481,048+29.3%
Inventory1,314894762+47.0%
Other assets2,7581,4571,365+89.3%
Total assets51,83750,59849,779+2.4%

10-K for the year ended 31 December 2022, filed 23 February 2023: the filing.