greeksoup/ stock research

Keurig Dr Pepper (KDP) FY2023 results: revenue $14.8 billion, up 5.4% on the year

Keurig Dr Pepper Inc. (KDP) reported revenue of $14.8 billion for fiscal 2023, the year ended 31 December 2023, up 5.4% on the year before. Net income was $2.2 billion, up 51.9%, and diluted earnings per share $1.55. The figures are the company's own, from the 10-K it filed with the SEC on 22 February 2024.

Revenue
$14.8 billion
+5.4% on the year
FY2016FY2023
Operating margin
21.5%
18.5% a year earlier
FY2016FY2023
Net income
$2.2 billion
+51.9% on the year
FY2016FY2023
Diluted EPS
$1.55
+53.5% on the year
FY2016FY2023

this yearthe year beforeHover a bar for its figure.

The year in brief

The four quarters: Q1 FY2023 · Q2 FY2023 · Q3 FY2023 · Q4 FY2023

Income statement (profit and loss)

$ millionFY2023FY2022FY2021On the yearLast 8 years
Revenue14,81414,05712,683+5.4%
Cost of revenue6,7346,7345,7060.0%
Gross profit8,0807,3236,977+10.3%
Gross margin54.5%52.1%55.0%
Research and development66.065.066.0+1.5%
Selling, general and administrative4,9124,6454,153+5.7%
Operating income3,1922,6052,894+22.5%
Operating margin21.5%18.5%22.8%
Interest expense496693500-28.4%
Pre-tax income2,7571,7192,798+60.4%
Income tax576284653+102.8%
Effective tax rate20.9%16.5%23.3%
Net income2,1811,4362,146+51.9%
Net margin14.7%10.2%16.9%
Diluted EPS$1.55$1.01$1.50+53.5%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2023FY2022FY2021On the yearLast 8 years
Operating cash flow1,3292,8372,874-53.2%
Capital expenditure425353423+20.4%
Free cash flow9042,4842,451-63.6%
Free cash flow margin6.1%17.7%19.3%
Cash from investing-784-1,135210
Cash from financing-832-1,728-2,762
Depreciation and amortisation539537544+0.4%
Share-based compensation11652.088.0+123.1%
Buybacks7063790.0+86.3%
Dividends paid1,1421,080955+5.7%
Dividend per share$0.83$0.78$0.71+7.1%
Diluted shares, weighted1,408m1,428m1,428m-1.4%
Shares outstanding at period end1,390m1,408m1,418m-1.3%

Balance sheet

$ millionFY2023FY2022FY2021On the yearLast 8 years
Shareholders' equity25,67625,12624,972+2.2%
Non-controlling interest0.0-1.00.0
Debt13,19111,96711,882+10.2%
Operating lease liabilities793803608-1.2%
Finance lease liabilities620618621+0.3%
Other liabilities11,85013,32412,515-11.1%
Total liabilities and equity52,13051,83750,598+0.6%
Fixed assets2,6992,4912,494+8.4%
Goodwill20,20220,07220,182+0.6%
Intangible assets23,28723,18323,856+0.4%
Cash and equivalents267535567-50.1%
Receivables1,3681,4841,148-7.8%
Inventory1,1421,314894-13.1%
Other assets3,1652,7581,457+14.8%
Total assets52,13051,83750,598+0.6%

10-K for the year ended 31 December 2023, filed 22 February 2024: the filing.