greeksoup/ stocks
Stocks / United States / KDP · Beverages · Nasdaq

Keurig Dr Pepper Inc. (KDP)

Compare with another name

Keurig Dr Pepper Inc. (KDP) reported revenue of $7.3 billion for Q2 FY2026, the quarter ended 30 June 2026, up 75.6% on the same quarter a year earlier. Net income was $142 million, down 74.0% on the year, and diluted earnings per share $0.04. The figures are the company's own, from the 10-Q it filed with the SEC on 10 August 2026.

Revenue$7.3 billionup 75.6%
Net income$142 milliondown 74.0%
Diluted EPS$0.04
QuarterQ2 FY2026ended 30 June 2026

Ratios

From the filings

ROE5.7%
ROCE7.0%
Operating margin16.2%
Net margin7.1%
FCF margin9.8%
Interest covern/a
Debt to equity0.86
Cash conversion1.77
Share count, 1 year0.2%
Sales CAGR, 3 years5.7%
Profit CAGR, 3 years13.1%
EPS, TTM$0.99

At the close of 21 September 2026

Price$30.62
Market cap$41.7 billion
Stock P/E30.93
Price to book1.66
EV / EBITDA15.24
Dividend yield3.0%
Market cap / sales2.07
52-week high$33.50
52-week low$25.30
Price, 1 year12.9%
Price CAGR, 3 years-2.6%
Price CAGR, 5 years-2.3%

Every figure is arithmetic on the filed lines (hover a name for the formula); the priced ones use the latest daily close, CBOE delayed quotes, daily history, by CBOE, for splits. Debt to equity here stands on long-term debt as Keurig Dr Pepper Inc. files it, with lease liabilities counted separately and never inside it. Nothing here is a valuation or a view.

Price, 17 September 2021 to 21 September 2026

Daily closes from CBOE delayed quotes, daily history, by CBOE, for splits; the last is 21 September 2026. P/E is the close over the trailing four quarters' EPS as filed at each filing date, on the current share count; the dashed line is the median over the range shown. Sales and margin are quarterly revenue and the operating margin from the tables above. EV/EBITDA, price to book and market cap to sales use the latest filed balance sheet and share count at each date. Drawn in your browser; the range and overlay you pick are remembered here only.

The public record on KDP

Filings35 in twelve months: 26 current reports (8-K), about 13 other events; 6 material agreement; 5 regulation fd disclosure; 4 officer or director change; 4 results of operations
Planned insider sales3 Form 144 notices in twelve months, $2.6 million; latest 8 September 2026
Options tapeput/call 0.24 by open interest on 23 September 2026; the straddle prices a 5.6% move to 16 October 2026
Holders9 of the followed funds hold it; largest FMR LLC; 9 Schedule 13D or 13G filings in twelve months
Insider trading4 sales and 1 purchase on Form 4 in twelve months
Congress0 House trades disclosed in six months
Short interest75.7 million shares short, 8.49 days to cover at 31 August 2026
Documentsthe 10-K, the 10-Qs, the proxy and 4 earnings press releases, each linked

Quarterly results, the last 12 quarters

Q3 FY2023Q4 FY2023 *Q1 FY2024Q2 FY2024Q3 FY2024Q4 FY2024 *Q1 FY2025Q2 FY2025Q3 FY2025Q4 FY2025 *Q1 FY2026Q2 FY2026
Revenue3,8053,8673,4683,9223,8914,0703,6354,1634,3064,4993,9767,309
Cost of revenue1,6941,6831,5281,7501,7511,7931,6501,9081,9662,0801,8784,243
Gross profit2,1112,1841,9402,1722,1402,2771,9852,2552,3402,4192,0983,066
Gross margin55%56%56%55%55%56%55%54%54%54%53%42%
SG&A1,2171,2581,1761,2951,2451,2971,1921,3561,3441,4591,3422,397
Operating income89694376586190263.0801898995881756628
Operating margin24%24%22%22%23%2%22%22%23%20%19%9%
Pre-tax income664899594672802-154660718852457357305
Tax rate22%23%24%23%23%n/a22%24%22%23%24%31%
Net income518693454515616-144517547662353270142
Net margin14%18%13%13%16%-4%14%13%15%8%7%2%
Diluted EPS$0.37$0.49$0.33$0.38$0.45-$0.11$0.38$0.40$0.49$0.26$0.20$0.04
Operating cash flow58029785.0657628849209431639712281895
Capital expenditure122154158115125165120106112148116181
Free cash flow458143-73.054250368489.0325527564165714
Buybacks0.02491,1050.00.05.00.09.00.00.0n/an/a
Dividends paid279300299292292311312313312313312312
Shares outstanding1,398m1,390m1,356m1,356m1,356m1,357m1,358m1,358m1,359m1,359m1,360m1,361m
Filing10-Q10-K10-Q10-Q10-Q10-K10-Q10-Q10-Q10-K10-Q10-Q

* The fourth quarter is the full year less the first three quarters, because the company files the year and not the quarter on its own. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and the share count are as they are. Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Cash flow lines filed year to date are the difference between two filings. Shares outstanding are at the period end where the balance sheet tags them, otherwise the count on the filing's cover page. A derived fourth-quarter EPS is left blank when a split in the year makes the arithmetic meaningless.

Profit and loss, 12 fiscal years and the trailing twelve months

FY2014 FY2015 FY2016 FY2017 FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025TTM
Revenue6,1216,2826,4406,6907,44211,12011,61812,68314,05714,81415,35116,60320,090
Cost of revenue2,4912,5592,5822,6953,5604,7785,1325,7066,7346,7346,8227,60410,167
Gross profit3,6303,7233,8583,9953,8826,3426,4866,9777,3238,0808,5298,9999,923
Gross margin59.3%59.3%59.9%59.7%52.2%57.0%55.8%55.0%52.1%54.5%55.6%54.2%49.4%
Research and development18.019.020.020.064.081.069.066.065.066.070.070.0n/a
Selling, general and administrative2,3342,3132,3292,5562,6353,9623,9784,1534,6454,9125,0135,3516,542
Operating income1,1801,2981,4331,3881,2372,3782,4802,8942,6053,1922,5913,5753,260
Operating margin19.3%20.7%22.3%20.7%16.6%21.4%21.3%22.8%18.5%21.5%16.9%21.5%16.2%
Interest expense109117147164401654604500693496n/an/an/a
Pre-tax income1,0731,1841,2831,1737911,6941,7532,7981,7192,7571,9142,6871,971
Income tax37142043495.0202440428653284576473608476
Effective tax rate34.6%35.5%33.8%8.1%25.5%26.0%24.4%23.3%16.5%20.9%24.7%22.6%24.2%
Net income7037648471,0765861,2541,3252,1461,4362,1811,4412,0791,427
Net margin11.5%12.2%13.2%16.1%7.9%11.3%11.4%16.9%10.2%14.7%9.4%12.5%7.1%
Diluted EPS$3.56$3.97$4.54$5.89$0.53$0.88$0.93$1.50$1.01$1.55$1.05$1.53$0.99
Filing10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K

Income statement lines from each year's 10-K, the year linked to its filing; TTM is the sum of the last four quarters. Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are. † The year as the company last restated it in a later filing; rest on a figure for the one first filed. EPS is as filed.

Cash flow and capital returned

FY2014 FY2015 FY2016 FY2017 FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025TTM
Operating cash flow1,0221,0149611,0381,6132,4742,4562,8742,8371,3292,2191,9912,527
Capital expenditure170179180202180330461423353425563486557
Free cash flow8528357818361,4332,1441,9952,4512,4849041,6561,5051,970
Free cash flow margin13.9%13.3%12.1%12.5%19.3%19.3%17.2%19.3%17.7%6.1%10.8%9.1%9.8%
Depreciation and amortisation11510599.0102354484495544537539555593791
Share-based compensation48.044.045.036.035.064.085.088.052.011698.097.0259
Buybacks400521519399n/an/a0.00.03797061,1109.0n/a
Dividends paid3173553864142328448469551,0801,1421,1941,2501,249
Dividend per share$1.64$1.92$2.12$2.32n/a$0.60$0.60$0.71$0.78$0.83$0.89$0.92n/a
Diluted shares, weighted197m192m187m183m1,098m1,419m1,422m1,428m1,428m1,408m1,368m1,363m1,364m
Shares outstanding at period end193m188m183m180m1,406m1,407m1,407m1,418m1,408m1,390m1,357m1,359m1,361m
Filing10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K

Buybacks and dividends are the cash paid in the year, from the cash flow statement; the dividend per share is as declared. Diluted shares are the weighted average for the year; a falling count is the buybacks net of issuance. TTM sums the last four quarters; the share counts are the latest quarter's.

Balance sheet at year end

FY2014 FY2015 FY2016 FY2017 FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025TTM
Total assets8,2738,8699,79115,74448,91849,51849,77950,59851,83752,13053,43055,45987,619
Cash and equivalents2379111,78790.083.075.02405675352675101,0261,517
Receivables5565705954831,1501,1151,0481,1481,4841,3681,5021,6712,423
Inventory2042092023846266547628941,3141,1421,2991,7333,857
Goodwill2,9902,9882,9939,81920,01120,17220,18420,18220,07220,20220,05320,24729,760
Total debt, as filedn/an/an/a3,283n/an/an/an/an/an/an/an/an/a
Long-term debt2,4973,2464,3255,09814,58013,17413,48811,73311,5689,94512,91213,03621,586
Long-term debt including finance leases2,5802,8754,4684,400n/an/an/an/an/an/an/an/an/a
Borrowings, as the company tags them2,5053,2244,3144,225n/an/an/an/an/an/an/an/an/a
Operating lease liabilitiesn/an/an/an/a0.0427580608803793790764951
Finance lease liabilitiesn/an/an/an/a305269298621618620677745835
Shareholders' equity2,2942,1832,1347,39822,53323,25723,82924,97225,12625,67624,24325,51625,032
Filing10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K

At the fiscal year end; the TTM column is the latest quarter end. A line the company does not tag under the usual name is left out.

Compounded growth

10 years5 years3 yearsTTM
Sales growth, compounded10.2%7.4%5.7%27.5%
Profit growth, compounded10.5%9.4%13.1%-7.1%
Return on equity, average10.5%7.4%7.5%8.1%

Compounded growth is the latest fiscal year over the year that many years earlier, annualised; the TTM column is the last four quarters over the four before. Return on equity is net income over shareholders' equity at each year end, averaged over the window (the TTM column is the latest year alone); equity is the parent's shareholders' equity as tagged in the 10-K. Arithmetic on filed numbers, nothing forecast.

Peers: Beverages

CompanyMarket capP/EROEOp. marginSales growth
TTM
Debt to equityDiv. yield
Coca-Cola Co. KO$374.8 billion27.4040.7%29.3%5.1%1.162.3%
PepsiCo Inc. PEP$176.9 billion16.9847.3%14.8%5.6%1.934.3%
Keurig Dr Pepper Inc. KDP$41.7 billion30.935.7%16.2%27.5%0.863.0%
Brown Forman Corp. BF.B$12.4 billion16.8718.2%25.4%-0.8%0.523.5%
Constellation Brands, Inc. STZn/an/a22.1%31.5%-10.0%1.24n/a

The names on this site in the same industry (the SEC's SIC description), by market capitalisation. Each figure is the same arithmetic as the ratio box above, on each company's own filings and latest close.

Filings

FilingPeriodFiledWhere
10-Q30 June 202610 August 2026EDGAR
10-Q31 March 202623 April 2026EDGAR
10-K31 December 202524 February 2026EDGAR
10-Q30 September 202528 October 2025EDGAR
10-Q30 June 202524 July 2025EDGAR
10-Q31 March 202524 April 2025EDGAR
10-K31 December 202425 February 2025EDGAR
10-Q30 September 202424 October 2024EDGAR
10-Q30 June 202425 July 2024EDGAR
10-Q31 March 202425 April 2024EDGAR

The same record on your computer

GreekSoup is also a free program for your own computer. It reads these same filings for the names you follow, refreshed as they land, with no account. One pasted line installs it.

Install