greeksoup/ stock research

Humana (HUM) FY2021 results: revenue $83.1 billion, up 7.7% on the year

Humana Inc. (HUM) reported revenue of $83.1 billion for fiscal 2021, the year ended 31 December 2021, up 7.7% on the year before. Net income was $2.9 billion, down 12.9%, and diluted earnings per share $22.67. The figures are the company's own, from the 10-K it filed with the SEC on 17 February 2022.

Revenue
$83.1 billion
+7.7% on the year
FY2014FY2021
Operating margin
3.8%
6.5% a year earlier
FY2014FY2021
Net income
$2.9 billion
-12.9% on the year
FY2014FY2021
Diluted EPS
$22.67
-10.4% on the year
FY2014FY2021

this yearthe year beforeHover a bar for its figure.

The year in brief

The quarters: Q4 FY2021

Income statement (profit and loss)

$ millionFY2021FY2020FY2019On the yearLast 8 years
Revenue83,06477,15564,888+7.7%
Selling, general and administrative10,12110,0527,381+0.7%
Operating income3,1484,9863,192-36.9%
Operating margin3.8%6.5%4.9%
Interest expense326283242+15.2%
Pre-tax income3,4194,6743,470-26.9%
Income tax4851,307763-62.9%
Effective tax rate14.2%28.0%22.0%
Net income2,9333,3672,707-12.9%
Net margin3.5%4.4%4.2%
Diluted EPS$22.67$25.31$20.10-10.4%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2021FY2020FY2019On the yearLast 8 years
Operating cash flow2,2625,6395,284-59.9%
Capital expenditure1,342964736+39.2%
Free cash flow9204,6754,548-80.3%
Free cash flow margin1.1%6.1%7.0%
Cash from investing-6,556-3,065-1,278
Cash from financing3,015-1,955-2,295
Depreciation and amortisation596616575-3.2%
Share-based compensation180181163-0.6%
Buybacks79.01,8201,070-95.7%
Dividends paid90.0323291-72.1%
Dividend per share$2.73$2.43$2.15+12.3%
Diluted shares, weighted129m133m135m-2.7%

Balance sheet

$ millionFY2021FY2020FY2019On the yearLast 8 years
Shareholders' equity16,08013,72812,037+17.1%
Non-controlling interest23.00.0n/a
Debt12,4946,6605,666+87.6%
Operating lease liabilities546355332+53.8%
Other liabilities15,21514,22611,039+7.0%
Total liabilities and equity44,35834,96929,074+26.8%
Fixed assets3,0732,3711,955+29.6%
Goodwill11,0924,4473,928+149.4%
Intangible assets2,639329177+702.1%
Investments13,97213,76611,378+1.5%
Cash and equivalents3,3944,6734,054-27.4%
Receivables1,8141,1381,056+59.4%
Other assets8,3748,2456,526+1.6%
Total assets44,35834,96929,074+26.8%

10-K for the year ended 31 December 2021, filed 17 February 2022: the filing.