greeksoup/ stock research

Humana (HUM) FY2009 results: revenue $30.7 billion, up 6.9% on the year

Humana Inc. (HUM) reported revenue of $30.7 billion for fiscal 2009, the year ended 31 December 2009, up 6.9% on the year before. Net income was $1.0 billion, up 60.7%, and diluted earnings per share $6.15. The figures are the company's own, from the 10-K it filed with the SEC on 19 February 2010.

Revenue
$30.7 billion
+6.9% on the year
FY2007FY2009
Operating margin
5.6%
3.7% a year earlier
FY2007FY2009
Net income
$1.0 billion
+60.7% on the year
FY2007FY2009
Diluted EPS
$6.15
+60.6% on the year
FY2007FY2009

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2009FY2008FY2007On the yearLast 8 years
Revenue30,74328,75325,290+6.9%
Selling, general and administrative4,0143,7403,476+7.3%
Operating income1,7081,0731,358+59.1%
Operating margin5.6%3.7%5.4%
Interest expense10680.368.9+31.8%
Pre-tax income1,6029931,289+61.3%
Income tax562346456+62.6%
Effective tax rate35.1%34.8%35.3%
Net income1,040647834+60.7%
Net margin3.4%2.3%3.3%
Diluted EPS$6.15$3.83$4.91+60.6%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2009FY2008FY2007On the yearLast 8 years
Operating cash flow1,4229821,224+44.7%
Capital expenditure185262239-29.3%
Free cash flow1,237721985+71.6%
Free cash flow margin4.0%2.5%3.9%
Cash from investing-1,859-498-1,845
Cash from financing80.0-554921
Depreciation and amortisation250220185+13.6%
Share-based compensation65.955.442.1+19.0%
Buybacks23.010627.4-78.3%
Dividends paid0.0n/an/a
Diluted shares, weighted169m169mn/a-0.1%

Balance sheet

$ millionFY2009FY2008FY2007On the yearLast 8 years
Shareholders' equity5,7764,4574,029+29.6%
Debt1,6781,937n/a-13.4%
Other liabilities6,6996,648n/a+0.8%
Total liabilities and equity14,15313,042n/a+8.5%
Fixed assets679711n/a-4.5%
Goodwill1,9931,963n/a+1.5%
Investments7,4975,215n/a+43.7%
Cash and equivalents1,6141,9702,040-18.1%
Receivables824n/an/a
Other assets1,5473,181n/a-51.4%
Total assets14,15313,042n/a+8.5%

10-K for the year ended 31 December 2009, filed 19 February 2010: the filing.