greeksoup/ stock research

Humana (HUM) FY2012 results: revenue $39.1 billion, up 6.2% on the year

Humana Inc. (HUM) reported revenue of $39.1 billion for fiscal 2012, the year ended 31 December 2012, up 6.2% on the year before. Net income was $1.2 billion, down 13.9%, and diluted earnings per share $7.47. The figures are the company's own, from the 10-K it filed with the SEC on 22 February 2013.

Revenue
$39.1 billion
+6.2% on the year
FY2007FY2012
Operating margin
5.2%
6.4% a year earlier
FY2007FY2012
Net income
$1.2 billion
-13.9% on the year
FY2007FY2012
Diluted EPS
$7.47
-11.7% on the year
FY2007FY2012

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2012FY2011FY2010On the yearLast 8 years
Revenue39,12636,83233,596+6.2%
Selling, general and administrative5,8305,3954,380+8.1%
Operating income2,0162,3441,855-14.0%
Operating margin5.2%6.4%5.5%
Interest expense105109105-3.7%
Pre-tax income1,9112,2351,750-14.5%
Income tax689816650-15.6%
Effective tax rate36.1%36.5%37.2%
Net income1,2221,4191,099-13.9%
Net margin3.1%3.9%3.3%
Diluted EPS$7.47$8.46$6.47-11.7%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2012FY2011FY2010On the yearLast 8 years
Operating cash flow1,9232,0792,242-7.5%
Capital expenditure410346222+18.5%
Free cash flow1,5131,7332,019-12.7%
Free cash flow margin3.9%4.7%6.0%
Cash from investing-1,965-1,358-1,811
Cash from financing-29.0-1,017-371
Depreciation and amortisation338303263+11.6%
Share-based compensation82.067.062.9+22.4%
Buybacks518541108-4.3%
Dividends paid16582.00.0+101.2%
Dividend per share$1.03$0.75$0.00+37.3%
Diluted shares, weighted163m168m170m-2.6%

Balance sheet

$ millionFY2012FY2011FY2010On the yearLast 8 years
Shareholders' equity8,8478,0636,924+9.7%
Debt2,9351,9652,078+49.4%
Other liabilities8,1977,6807,101+6.7%
Total liabilities and equity19,97917,70816,103+12.8%
Fixed assets1,098912815+20.4%
Goodwill3,6402,7402,568+32.8%
Intangible assets731435399+68.0%
Investments9,8479,4538,372+4.2%
Cash and equivalents1,3061,3771,673-5.2%
Receivables7331,034959-29.1%
Other assets2,6241,7571,316+49.3%
Total assets19,97917,70816,103+12.8%

10-K for the year ended 31 December 2012, filed 22 February 2013: the filing.