greeksoup/ stock research

Humana (HUM) FY2013 results: revenue $41.3 billion, up 5.6% on the year

Humana Inc. (HUM) reported revenue of $41.3 billion for fiscal 2013, the year ended 31 December 2013, up 5.6% on the year before. Net income was $1.2 billion, up 0.7%, and diluted earnings per share $7.73. The figures are the company's own, from the 10-K it filed with the SEC on 19 February 2014.

Revenue
$41.3 billion
+5.6% on the year
FY2007FY2013
Operating margin
5.0%
5.2% a year earlier
FY2007FY2013
Net income
$1.2 billion
+0.7% on the year
FY2007FY2013
Diluted EPS
$7.73
+3.5% on the year
FY2007FY2013

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2013FY2012FY2011On the yearLast 8 years
Revenue41,31339,12636,832+5.6%
Selling, general and administrative6,3555,8305,395+9.0%
Operating income2,0612,0162,344+2.2%
Operating margin5.0%5.2%6.4%
Interest expense140105109+33.3%
Pre-tax income1,9211,9112,235+0.5%
Income tax690689816+0.1%
Effective tax rate35.9%36.1%36.5%
Net income1,2311,2221,419+0.7%
Net margin3.0%3.1%3.9%
Diluted EPS$7.73$7.47$8.46+3.5%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2013FY2012FY2011On the yearLast 8 years
Operating cash flow1,7161,9232,079-10.8%
Capital expenditure441410346+7.6%
Free cash flow1,2751,5131,733-15.7%
Free cash flow margin3.1%3.9%4.7%
Cash from investing-1,182-1,965-1,358
Cash from financing-702-29.0-1,017
Depreciation and amortisation309338303-8.6%
Share-based compensation92.082.067.0+12.2%
Buybacks531518541+2.5%
Dividends paid16816582.0+1.8%
Dividend per share$1.07$1.03$0.75+3.9%
Diluted shares, weighted159m163m168m-2.6%

Balance sheet

$ millionFY2013FY2012FY2011On the yearLast 8 years
Shareholders' equity9,3168,8478,063+5.3%
Debt3,0032,9351,965+2.3%
Other liabilities8,4168,1977,680+2.7%
Total liabilities and equity20,73519,97917,708+3.8%
Fixed assets1,2181,098912+10.9%
Goodwill3,2533,6402,740-10.6%
Intangible assets693731435-5.2%
Investments9,8009,8479,453-0.5%
Cash and equivalents1,1381,3061,377-12.9%
Receivables9507331,034+29.6%
Other assets3,6832,6241,757+40.4%
Total assets20,73519,97917,708+3.8%

10-K for the year ended 31 December 2013, filed 19 February 2014: the filing.