Hasbro (HAS) FY2025 results: revenue $4.7 billion, up 13.7% on the year
Hasbro, Inc. (HAS) reported revenue of $4.7 billion for fiscal 2025, the year ended 28 December 2025, up 13.7% on the year before. Net income was -$322 million, and diluted earnings per share $-2.30. The figures are the company's own, from the 10-K it filed with the SEC on 25 February 2026.
this yearthe year beforeHover a bar for its figure.
The year in brief
From this 10-K
Hasbro is a game, intellectual property and toy company with over 100 years of history, selling physical and digital games, video games, toys, licensed consumer products, location-based entertainment, film and television. It works in three lines of business, games, intellectual property and toys, and claims three advantages: a broad brand portfolio rooted in play, one of the biggest licensing businesses in the world, and a profitable games business anchored by MAGIC: THE GATHERING, DUNGEONS & DRAGONS and MONOPOLY. Owned and partner brands include MONOPOLY, PLAY-DOH, TRANSFORMERS, NERF, PEPPA PIG, BEYBLADE and LUCASFILMS' STAR WARS, which is owned by The Walt Disney Company. The programme the company terms Operational Excellence, an enterprise-wide cost-saving effort covering targeted savings, supply chain change and restructuring, had delivered almost 800 million dollars of gross savings through 2025 against a one billion dollar commitment.
The four quarters: Q1 FY2025 · Q2 FY2025 · Q3 FY2025 · Q4 FY2025
Income statement (profit and loss)
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Revenue | 4,701 | 4,136 | 5,003 | +13.7% | |
| Cost of revenue | 1,296 | 1,180 | 1,706 | +9.9% | |
| Gross profit | 3,405 | 2,956 | 3,297 | +15.2% | |
| Gross margin | 72.4% | 71.5% | 65.9% | ||
| Research and development | 386 | 294 | 307 | +31.1% | |
| Selling, general and administrative | 1,174 | 1,213 | 1,480 | -3.2% | |
| Operating income | 11.1 | 690 | -1,539 | -98.4% | |
| Operating margin | 0.2% | 16.7% | -30.8% | ||
| Interest expense | 163 | 171 | 186 | -4.6% | |
| Pre-tax income | -102 | 497 | -1,709 | ||
| Income tax | 216 | 103 | -221 | +110.7% | |
| Effective tax rate | n/a | 20.6% | n/a | ||
| Net income | -322 | 386 | -1,489 | ||
| Net margin | -6.9% | 9.3% | -29.8% | ||
| Diluted EPS | -$2.30 | $2.75 | -$10.73 |
Read more
Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.Cash flow
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Operating cash flow | 893 | 847 | 726 | +5.4% | |
| Capital expenditure | 63.3 | 87.2 | 136 | -27.4% | |
| Free cash flow | 830 | 760 | 590 | +9.2% | |
| Free cash flow margin | 17.7% | 18.4% | 11.8% | ||
| Cash from investing | -284 | -204 | 118 | ||
| Cash from financing | -531 | -498 | -818 | ||
| Depreciation and amortisation | 136 | 163 | 211 | -16.9% | |
| Share-based compensation | 80.4 | 50.8 | 72.4 | +58.3% | |
| Buybacks | n/a | 0.0 | 0.0 | ||
| Dividends paid | 392 | 390 | 388 | +0.7% | |
| Dividend per share | $2.80 | $2.10 | $2.80 | +33.3% | |
| Diluted shares, weighted | 140m | 140m | 139m | -0.1% |
Balance sheet
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Shareholders' equity | 566 | 1,185 | 1,087 | -52.3% | |
| Redeemable equity | n/a | 0.0 | 0.0 | ||
| Short-term borrowings | n/a | n/a | 0.0 | ||
| Debt | 3,265 | 3,381 | 3,466 | -3.4% | |
| Operating lease liabilities | 101 | 114 | 121 | -11.9% | |
| Other liabilities | 1,621 | 1,660 | 1,867 | -2.4% | |
| Total liabilities and equity | 5,552 | 6,340 | 6,541 | -12.4% | |
| Fixed assets | 248 | 303 | 334 | -18.1% | |
| Goodwill | 1,257 | 2,278 | 2,279 | -44.8% | |
| Intangible assets | 457 | 518 | 588 | -11.9% | |
| Securities held for sale or to maturity | 106 | 0.6 | n/a | +17,566.7% | |
| Cash and equivalents | 777 | 695 | 545 | +11.7% | |
| Receivables | 1,060 | 920 | 1,029 | +15.2% | |
| Inventory | 260 | 274 | 332 | -5.3% | |
| Other assets | 1,389 | 1,352 | 1,433 | +2.7% | |
| Total assets | 5,552 | 6,340 | 6,541 | -12.4% |
10-K for the year ended 28 December 2025, filed 25 February 2026: the filing.