greeksoup/ stock research

Hasbro (HAS) FY2022 results: revenue $5.9 billion, down 8.8% on the year

Hasbro, Inc. (HAS) reported revenue of $5.9 billion for fiscal 2022, the year ended 25 December 2022, down 8.8% on the year before. Net income was $204 million, down 52.5%, and diluted earnings per share $1.46. The figures are the company's own, from the 10-K it filed with the SEC on 22 February 2023.

Revenue
$5.9 billion
-8.8% on the year
FY2015FY2022
Operating margin
7.0%
11.9% a year earlier
FY2015FY2022
Net income
$204 million
-52.5% on the year
FY2015FY2022
Diluted EPS
$1.46
-52.9% on the year
FY2015FY2022

this yearthe year beforeHover a bar for its figure.

The year in brief

The four quarters: Q1 FY2022 · Q2 FY2022 · Q3 FY2022 · Q4 FY2022

Income statement (profit and loss)

$ millionFY2022FY2021FY2020On the yearLast 8 years
Revenue5,8576,4205,465-8.8%
Cost of revenue1,9121,9281,719-0.8%
Gross profit3,9454,4933,747-12.2%
Gross margin67.4%70.0%68.5%
Research and development308316260-2.5%
Selling, general and administrative1,6661,4331,252+16.3%
Operating income408763502-46.6%
Operating margin7.0%11.9%9.2%
Interest expense171180201-4.8%
Pre-tax income262582322-55.1%
Income tax58.514796.6-60.1%
Effective tax rate22.4%25.2%30.0%
Net income204429223-52.5%
Net margin3.5%6.7%4.1%
Diluted EPS$1.46$3.10$1.62-52.9%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2022FY2021FY2020On the yearLast 8 years
Operating cash flow373818976-54.4%
Capital expenditure128133126-3.4%
Free cash flow245685851-64.3%
Free cash flow margin4.2%10.7%15.6%
Cash from investing-313242-4,500
Cash from financing-553-1,460406
Depreciation and amortisation232280265-17.0%
Share-based compensation83.497.849.7-14.7%
Buybacks1250.00.0
Dividends paid385374373+2.9%
Dividend per share$2.80$2.72$2.72+2.9%
Diluted shares, weighted139m138m138m+0.4%

Balance sheet

$ millionFY2022FY2021FY2020On the yearLast 8 years
Shareholders' equity2,8623,0632,937-6.6%
Redeemable equity0.023.924.4
Short-term borrowingsn/a0.8n/a
Debt3,9674,0245,099-1.4%
Operating lease liabilities91.9132163-30.6%
Other liabilities2,3752,7932,595-15.0%
Total liabilities and equity9,29610,03810,818-7.4%
Fixed assets304262297+16.3%
Goodwill3,4703,4203,692+1.5%
Intangible assets8151,1721,531-30.5%
Securities held for sale or to maturityn/an/a2.1
Cash and equivalents5131,0191,450-49.7%
Receivables1,1321,5001,392-24.5%
Inventory677552396+22.6%
Other assets2,3842,1132,059+12.9%
Total assets9,29610,03810,818-7.4%

10-K for the year ended 25 December 2022, filed 22 February 2023: the filing.