greeksoup/ stock research

Hasbro (HAS) FY2024 results: revenue $4.1 billion, down 17.3% on the year

Hasbro, Inc. (HAS) reported revenue of $4.1 billion for fiscal 2024, the year ended 29 December 2024, down 17.3% on the year before. Net income was $386 million, and diluted earnings per share $2.75. The figures are the company's own, from the 10-K it filed with the SEC on 27 February 2025.

Revenue
$4.1 billion
-17.3% on the year
FY2017FY2024
Operating margin
16.7%
-30.8% a year earlier
FY2017FY2024
Net income
$386 million
FY2017FY2024
Diluted EPS
$2.75
FY2017FY2024

this yearthe year beforeHover a bar for its figure.

The year in brief

The four quarters: Q1 FY2024 · Q2 FY2024 · Q3 FY2024 · Q4 FY2024

Income statement (profit and loss)

$ millionFY2024FY2023FY2022On the yearLast 8 years
Revenue4,1365,0035,857-17.3%
Cost of revenue1,1801,7061,912-30.9%
Gross profit2,9563,2973,945-10.4%
Gross margin71.5%65.9%67.4%
Research and development294307308-4.2%
Selling, general and administrative1,2131,4801,666-18.0%
Operating income690-1,539408
Operating margin16.7%-30.8%7.0%
Interest expense171186171-8.1%
Pre-tax income497-1,709262
Income tax103-22158.5
Effective tax rate20.6%n/a22.4%
Net income386-1,489204
Net margin9.3%-29.8%3.5%
Diluted EPS$2.75-$10.73$1.46
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2024FY2023FY2022On the yearLast 8 years
Operating cash flow847726373+16.8%
Capital expenditure87.2136128-35.6%
Free cash flow760590245+28.8%
Free cash flow margin18.4%11.8%4.2%
Cash from investing-204118-313
Cash from financing-498-818-553
Depreciation and amortisation163211232-22.6%
Share-based compensation50.872.483.4-29.8%
Buybacks0.00.0125
Dividends paid390388385+0.5%
Dividend per share$2.10$2.80$2.80-25.0%
Diluted shares, weighted140m139m139m+1.1%

Balance sheet

$ millionFY2024FY2023FY2022On the yearLast 8 years
Shareholders' equity1,1851,0872,862+9.0%
Redeemable equity0.00.00.0
Short-term borrowingsn/a0.0n/a
Debt3,3813,4663,967-2.5%
Operating lease liabilities11412191.9-5.5%
Other liabilities1,6601,8672,375-11.1%
Total liabilities and equity6,3406,5419,296-3.1%
Fixed assets303334304-9.5%
Goodwill2,2782,2793,470-0.0%
Intangible assets518588815-11.8%
Securities held for sale or to maturity0.6n/an/a
Cash and equivalents695545513+27.4%
Receivables9201,0291,132-10.6%
Inventory274332677-17.4%
Other assets1,3521,4332,384-5.7%
Total assets6,3406,5419,296-3.1%

10-K for the year ended 29 December 2024, filed 27 February 2025: the filing.