greeksoup/ stock research

Garmin (GRMN) FY2021 results: revenue $5.0 billion, up 19.0% on the year

Garmin Ltd. (GRMN) reported revenue of $5.0 billion for fiscal 2021, the year ended 25 December 2021, up 19.0% on the year before. Net income was $1.1 billion, up 9.1%, and diluted earnings per share $5.61. The figures are the company's own, from the 10-K it filed with the SEC on 16 February 2022.

Revenue
$5.0 billion
+19.0% on the year
FY2014FY2021
Operating margin
24.5%
25.2% a year earlier
FY2014FY2021
Net income
$1.1 billion
+9.1% on the year
FY2014FY2021
Diluted EPS
$5.61
+8.5% on the year
FY2014FY2021

this yearthe year beforeHover a bar for its figure.

The year in brief

The quarters: Q4 FY2021

Income statement (profit and loss)

$ millionFY2021FY2020FY2019On the yearLast 8 years
Revenue4,9834,1873,758+19.0%
Cost of revenue2,0921,7051,524+22.7%
Gross profit2,8902,4812,234+16.5%
Gross margin58.0%59.3%59.5%
Research and development779652605+19.4%
Selling, general and administrative721624519+15.7%
Operating income1,2191,054946+15.6%
Operating margin24.5%25.2%25.2%
Pre-tax income1,2071,103987+9.4%
Income tax12511134.7+12.2%
Effective tax rate10.3%10.1%3.5%
Net income1,082992952+9.1%
Net margin21.7%23.7%25.3%
Diluted EPS$5.61$5.17$4.99+8.5%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2021FY2020FY2019On the yearLast 8 years
Operating cash flow1,0121,135699-10.8%
Capital expenditure308185118+65.9%
Free cash flow705950581-25.8%
Free cash flow margin14.1%22.7%15.4%
Cash from investing-475-261-451
Cash from financing-487-462-416
Depreciation and amortisation13911398.1+23.1%
Share-based compensation92.580.963.4+14.4%
Dividends paid491451417+9.1%
Dividend per share$1.34$2.44$2.28-45.1%
Diluted shares, weighted193m192m191m+0.6%
Shares outstanding at period end193m192m191m+0.5%

Balance sheet

$ millionFY2021FY2020FY2019On the yearLast 8 years
Shareholders' equity6,1145,5164,793+10.8%
Debt0.00.00.0
Operating lease liabilities70.076.049.2-7.8%
Other liabilities1,6701,4391,324+16.0%
Total liabilities and equity7,8547,0316,167+11.7%
Fixed assets1,067856729+24.8%
Goodwill575584467-1.6%
Investments1,6171,5191,582+6.4%
Cash and equivalents1,4981,4581,028+2.7%
Receivables843849707-0.7%
Inventory1,228762753+61.1%
Other assets1,0261,003902+2.3%
Total assets7,8547,0316,167+11.7%

10-K for the year ended 25 December 2021, filed 16 February 2022: the filing.