greeksoup/ stock research

Garmin (GRMN) FY2017 results: revenue $3.1 billion, up 2.5% on the year

Garmin Ltd. (GRMN) reported revenue of $3.1 billion for fiscal 2017, the year ended 30 December 2017, up 2.5% on the year before. Net income was $709 million, up 36.9%, and diluted earnings per share $3.76. The figures are the company's own, from the 10-K it filed with the SEC on 21 February 2018.

Revenue
$3.1 billion
+2.5% on the year
FY2010FY2017
Operating margin
21.9%
20.8% a year earlier
FY2010FY2017
Net income
$709 million
+36.9% on the year
FY2010FY2017
Diluted EPS
$3.76
+39.3% on the year
FY2010FY2017

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2017FY2016FY2015On the yearLast 8 years
Revenue3,1223,0462,820+2.5%
Cost of revenue1,3241,3571,282-2.5%
Gross profit1,7981,6891,539+6.5%
Gross margin57.6%55.4%54.6%
Research and development512468427+9.3%
Selling, general and administrative438411395+6.7%
Operating income684633550+8.0%
Operating margin21.9%20.8%19.5%
Pre-tax income697639567+9.2%
Income tax-11.9121111
Effective tax rate-1.7%18.9%19.6%
Net income709518456+36.9%
Net margin22.7%17.0%16.2%
Diluted EPS$3.76$2.70$2.39+39.3%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2017FY2016FY2015On the yearLast 8 years
Operating cash flow661706280-6.4%
Capital expenditure14091.080.6+53.6%
Free cash flow521615200-15.2%
Free cash flow margin16.7%20.2%7.1%
Cash from investing-195-122-112
Cash from financing-448-562-500
Depreciation and amortisation80.870.158.4+15.2%
Share-based compensation44.741.226.3+8.4%
Buybacks74.593.2131-20.1%
Dividends paid383481378-20.5%
Dividend per share$1.53n/an/a
Diluted shares, weighted189mn/an/a
Shares outstanding at period end188m188,565189,722+99,700.6%

Balance sheet

$ millionFY2017FY2016FY2015On the yearLast 8 years
Shareholders' equity3,8523,4533,374+11.6%
Debt0.00.00.0
Other liabilities1,0961,0721,126+2.2%
Total liabilities and equity4,9484,5254,499+9.4%
Fixed assets596483446+23.4%
Goodwill287225188+27.8%
Investments1,4221,4801,559-4.0%
Cash and equivalents891847833+5.3%
Receivables591527531+12.1%
Inventory518485501+6.8%
Other assets644479442+34.5%
Total assets4,9484,5254,499+9.4%

10-K for the year ended 30 December 2017, filed 21 February 2018: the filing.