greeksoup/ stock research

Garmin (GRMN) FY2019 results: revenue $3.8 billion, up 12.2% on the year

Garmin Ltd. (GRMN) reported revenue of $3.8 billion for fiscal 2019, the year ended 28 December 2019, up 12.2% on the year before. Net income was $952 million, up 37.2%, and diluted earnings per share $4.99. The figures are the company's own, from the 10-K it filed with the SEC on 19 February 2020.

Revenue
$3.8 billion
+12.2% on the year
FY2012FY2019
Operating margin
25.2%
23.3% a year earlier
FY2012FY2019
Net income
$952 million
+37.2% on the year
FY2012FY2019
Diluted EPS
$4.99
+36.3% on the year
FY2012FY2019

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2019FY2018FY2017On the yearLast 8 years
Revenue3,7583,3473,122+12.2%
Cost of revenue1,5241,3681,324+11.4%
Gross profit2,2341,9801,798+12.8%
Gross margin59.5%59.1%57.6%
Research and development605568512+6.6%
Selling, general and administrative519478438+8.4%
Operating income946778684+21.5%
Operating margin25.2%23.3%21.9%
Pre-tax income987823697+19.9%
Income tax34.7129-11.9-73.1%
Effective tax rate3.5%15.7%-1.7%
Net income952694709+37.2%
Net margin25.3%20.7%22.7%
Diluted EPS$4.99$3.66$3.76+36.3%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2019FY2018FY2017On the yearLast 8 years
Operating cash flow699920661-24.0%
Capital expenditure118156140-24.2%
Free cash flow581764521-24.0%
Free cash flow margin15.4%22.8%16.7%
Cash from investing-451-308-195
Cash from financing-416-286-448
Depreciation and amortisation98.186.680.8+13.3%
Share-based compensation63.456.444.7+12.4%
Buybacksn/an/a74.5
Dividends paid417296383+40.9%
Dividend per share$2.28$2.12$1.53+7.5%
Diluted shares, weighted191mn/a189m
Shares outstanding at period end191m189,461188m+100,546.6%

Balance sheet

$ millionFY2019FY2018FY2017On the yearLast 8 years
Shareholders' equity4,7934,1633,852+15.1%
Debt0.00.00.0
Operating lease liabilities49.20.0n/a
Other liabilities1,3241,2201,096+8.5%
Total liabilities and equity6,1675,3834,948+14.6%
Fixed assets729664596+9.9%
Goodwill467301287+55.2%
Investments1,5821,5131,422+4.5%
Cash and equivalents1,0281,202891-14.5%
Receivables707570591+24.0%
Inventory753562518+34.0%
Other assets902572644+57.7%
Total assets6,1675,3834,948+14.6%

10-K for the year ended 28 December 2019, filed 19 February 2020: the filing.