greeksoup/ stock research

Garmin (GRMN) FY2018 results: revenue $3.3 billion, up 7.2% on the year

Garmin Ltd. (GRMN) reported revenue of $3.3 billion for fiscal 2018, the year ended 29 December 2018, up 7.2% on the year before. Net income was $694 million, down 2.1%, and diluted earnings per share $3.66. The figures are the company's own, from the 10-K it filed with the SEC on 19 February 2020.

Revenue
$3.3 billion
+7.2% on the year
FY2011FY2018
Operating margin
23.3%
21.9% a year earlier
FY2011FY2018
Net income
$694 million
-2.1% on the year
FY2011FY2018
Diluted EPS
$3.66
-2.7% on the year
FY2011FY2018

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2018FY2017FY2016On the yearLast 8 years
Revenue3,3473,1223,046+7.2%
Cost of revenue1,3681,3241,357+3.3%
Gross profit1,9801,7981,689+10.1%
Gross margin59.1%57.6%55.4%
Research and development568512468+11.0%
Selling, general and administrative478438411+9.2%
Operating income778684633+13.9%
Operating margin23.3%21.9%20.8%
Pre-tax income823697639+18.1%
Income tax129-11.9121
Effective tax rate15.7%-1.7%18.9%
Net income694709518-2.1%
Net margin20.7%22.7%17.0%
Diluted EPS$3.66$3.76$2.70-2.7%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2018FY2017FY2016On the yearLast 8 years
Operating cash flow920661706+39.1%
Capital expenditure15614091.0+11.5%
Free cash flow764521615+46.6%
Free cash flow margin22.8%16.7%20.2%
Cash from investing-308-195-122
Cash from financing-286-448-562
Depreciation and amortisation86.680.870.1+7.2%
Share-based compensation56.444.741.2+26.1%
Buybacksn/a74.593.2
Dividends paid296383481-22.7%
Dividend per share$2.12$1.53n/a+38.6%
Diluted shares, weightedn/a189mn/a
Shares outstanding at period end189,461188m188,565-99.9%

Balance sheet

$ millionFY2018FY2017FY2016On the yearLast 8 years
Shareholders' equity4,1633,8523,453+8.1%
Debt0.00.00.0
Operating lease liabilities0.0n/an/a
Other liabilities1,2201,0961,072+11.3%
Total liabilities and equity5,3834,9484,525+8.8%
Fixed assets664596483+11.4%
Goodwill301287225+4.9%
Investments1,5131,4221,480+6.4%
Cash and equivalents1,202891847+34.8%
Receivables570591527-3.6%
Inventory562518485+8.5%
Other assets572644479-11.2%
Total assets5,3834,9484,525+8.8%

10-K for the year ended 29 December 2018, filed 19 February 2020: the filing.