Fair Isaac (FICO) FY2025 results: revenue $2.0 billion, up 15.9% on the year
Fair Isaac Corp. (FICO) reported revenue of $2.0 billion for fiscal 2025, the year ended 30 September 2025, up 15.9% on the year before. Net income was $652 million, up 27.1%, and diluted earnings per share $26.54. The figures are the company's own, from the 10-K it filed with the SEC on 7 November 2025.
this yearthe year beforeHover a bar for its figure.
The year in brief
What management said about the year
Guidance figures: 6 new.
- Revenue growth came mainly from Scores: Total revenues were $515.8 million, up from $453.8 million. Scores revenue accounted for most of the increase.
- Non-GAAP EPS reported at $7.74: Non-GAAP net income was $187.0 million against $163.2 million. Non-GAAP EPS was $7.74 against $6.54 in the prior year period.
- Scores revenue up sharply year over year: Scores revenue reached $311.6 million, against $249.2 million, and covers business-to-business and business-to-consumer scoring solutions.
- Total software ARR grew at quarter end: Platform ARR rose 16% and non-platform ARR fell 2%, which together produced the total change in software ARR.
- Fiscal 2026 growth expected to exceed FY25: Management said the fiscal 2026 guidance includes growth stronger than the growth achieved in fiscal 2025.
From this 10-K
Fair Isaac Corporation sells the credit score that American lenders use, and software for making decisions on data. The filing describes the company as a global analytics software leader. It was founded in 1956, and its software and the FICO Score are used by businesses in more than 80 countries. There are two operating segments, Scores and Software.
The four quarters: Q1 FY2025 · Q2 FY2025 · Q3 FY2025 · Q4 FY2025
Income statement (profit and loss)
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Revenue | 1,991 | 1,718 | 1,514 | +15.9% | |
| Cost of revenue | 354 | 348 | 311 | +1.6% | |
| Gross profit | 1,637 | 1,369 | 1,203 | +19.6% | |
| Gross margin | 82.2% | 79.7% | 79.4% | ||
| Research and development | 188 | 172 | 160 | +9.5% | |
| Selling, general and administrative | 513 | 463 | 401 | +10.8% | |
| Operating income | 925 | 734 | 643 | +26.1% | |
| Operating margin | 46.5% | 42.7% | 42.5% | ||
| Interest expense | 134 | 106 | 95.5 | +26.5% | |
| Pre-tax income | 803 | 642 | 554 | +25.0% | |
| Income tax | 151 | 129 | 124 | +16.6% | |
| Effective tax rate | 18.8% | 20.1% | 22.4% | ||
| Net income | 652 | 513 | 429 | +27.1% | |
| Net margin | 32.7% | 29.9% | 28.4% | ||
| Diluted EPS | $26.54 | $20.45 | $16.93 | +29.8% |
Read more
Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.Cash flow
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Operating cash flow | 779 | 633 | 469 | +23.0% | |
| Capital expenditure | 8.9 | 8.9 | 4.2 | +0.4% | |
| Free cash flow | 770 | 624 | 465 | +23.4% | |
| Free cash flow margin | 38.7% | 36.3% | 30.7% | ||
| Cash from investing | -43.7 | -28.0 | -16.0 | ||
| Cash from financing | -750 | -593 | -455 | ||
| Depreciation and amortisation | 15.0 | 13.8 | 14.6 | +8.1% | |
| Share-based compensation | 157 | 149 | 124 | +4.8% | |
| Buybacks | 1,415 | 822 | 406 | +72.1% | |
| Diluted shares, weighted | 25m | 25m | 25m | -2.1% | |
| Shares outstanding at period end | 24m | 24m | 25m | -2.6% |
Balance sheet
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Shareholders' equity | -1,746 | -963 | -688 | ||
| Debt | 3,056 | 2,209 | 1,862 | +38.3% | |
| Operating lease liabilities | 19.2 | 22.0 | 23.9 | -12.6% | |
| Finance lease liabilities | 3.9 | 7.3 | 0.0 | -45.7% | |
| Other liabilities | 535 | 442 | 378 | +21.0% | |
| Total liabilities and equity | 1,868 | 1,718 | 1,575 | +8.7% | |
| Fixed assets | 67.7 | 38.5 | 11.0 | +76.0% | |
| Goodwill | 783 | 783 | 773 | +0.1% | |
| Intangible assets | n/a | 0.0 | 0.9 | ||
| Investments | 54.6 | 45.3 | 33.0 | +20.6% | |
| Trading assets | 54.6 | 45.3 | n/a | +20.6% | |
| Cash and equivalents | 134 | 151 | 137 | -11.0% | |
| Receivables | 529 | 427 | 388 | +24.0% | |
| Other assets | 245 | 229 | 232 | +6.9% | |
| Total assets | 1,868 | 1,718 | 1,575 | +8.7% |
10-K for the year ended 30 September 2025, filed 7 November 2025: the filing.