greeksoup/ stock research

Ebay (EBAY) FY2020 results: revenue $8.9 billion, up 19.7% on the year

Ebay Inc. (EBAY) reported revenue of $8.9 billion for fiscal 2020, the year ended 31 December 2020, up 19.7% on the year before. Net income was $5.7 billion, up 217.3%, and diluted earnings per share $7.89. The figures are the company's own, from the 10-K it filed with the SEC on 4 February 2021.

Revenue
$8.9 billion
+19.7% on the year
FY2013FY2020
Operating margin
29.6%
23.8% a year earlier
FY2013FY2020
Net income
$5.7 billion
+217.3% on the year
FY2013FY2020
Diluted EPS
$7.89
+277.5% on the year
FY2013FY2020

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2020FY2019FY2018On the yearLast 8 years
Revenue8,8947,4298,650+19.7%
Cost of revenue1,7971,5852,023+13.4%
Gross profit7,0975,8446,627+21.4%
Gross margin79.8%78.7%76.6%
Research and development1,0289301,051+10.5%
Operating income2,6361,7701,752+48.9%
Operating margin29.6%23.8%20.3%
Interest expense304311326-2.3%
Pre-tax income3,3451,6522,249+102.5%
Income tax858219121+291.8%
Effective tax rate25.7%13.3%5.4%
Net income5,6671,7862,530+217.3%
Net margin63.7%24.0%29.2%
Diluted EPS$7.89$2.09$2.55+277.5%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2020FY2019FY2018On the yearLast 8 years
Operating cash flow2,4193,1142,658-22.3%
Capital expenditure463508623-8.9%
Free cash flow1,9562,6062,035-24.9%
Free cash flow margin22.0%35.1%23.5%
Cash from investing3,7942,7872,894+36.1%
Cash from financing-5,692-7,091-5,398
Depreciation and amortisation560572591-2.1%
Share-based compensation417415465+0.5%
Buybacks5,1374,9734,502+3.3%
Dividends paid4474730.0-5.5%
Diluted shares, weighted718m856m991m-16.1%
Shares outstanding at period end684m796m915m-14.1%

Balance sheet

$ millionFY2020FY2019FY2018On the yearLast 8 years
Shareholders' equity3,5612,8706,281+24.1%
Debt7,7467,7609,231-0.2%
Operating lease liabilities316461n/a-31.5%
Finance lease liabilities5.016.0n/a-68.8%
Other liabilities7,6827,0677,307+8.7%
Total liabilities and equity19,31018,17422,819+6.3%
Fixed assets1,2921,4601,597-11.5%
Goodwill4,2854,5335,160-5.5%
Intangible assets12.039.092.0-69.2%
Investments3,2253,1256,491+3.2%
Cash and equivalents1,1019012,202+22.2%
Receivables362555712-34.8%
Other assets9,0337,5616,565+19.5%
Total assets19,31018,17422,819+6.3%

10-K for the year ended 31 December 2020, filed 4 February 2021: the filing.