greeksoup/ stock research

Ebay (EBAY) FY2019 results: revenue $7.4 billion, down 14.1% on the year

Ebay Inc. (EBAY) reported revenue of $7.4 billion for fiscal 2019, the year ended 31 December 2019, down 14.1% on the year before. Net income was $1.8 billion, down 29.4%, and diluted earnings per share $2.09. The figures are the company's own, from the 10-K it filed with the SEC on 31 January 2020.

Revenue
$7.4 billion
-14.1% on the year
FY2012FY2019
Operating margin
23.8%
20.3% a year earlier
FY2012FY2019
Net income
$1.8 billion
-29.4% on the year
FY2012FY2019
Diluted EPS
$2.09
-18.0% on the year
FY2012FY2019

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2019FY2018FY2017On the yearLast 8 years
Revenue7,4298,6509,927-14.1%
Cost of revenue1,5852,0232,222-21.7%
Gross profit5,8446,6277,706-11.8%
Gross margin78.7%76.6%77.6%
Research and development9301,0511,224-11.5%
Operating income1,7701,7522,265+1.0%
Operating margin23.8%20.3%22.8%
Interest expense311326292-4.6%
Pre-tax income1,6522,2492,276-26.5%
Income tax2191213,288+81.0%
Effective tax rate13.3%5.4%144.5%
Net income1,7862,530-1,016-29.4%
Net margin24.0%29.2%-10.2%
Diluted EPS$2.09$2.55-$0.95-18.0%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2019FY2018FY2017On the yearLast 8 years
Operating cash flow3,1142,6583,146+17.2%
Capital expenditure508623666-18.5%
Free cash flow2,6062,0352,480+28.1%
Free cash flow margin35.1%23.5%25.0%
Cash from investing2,7872,894-1,296-3.7%
Cash from financing-7,091-5,398-1,784
Depreciation and amortisation572591612-3.2%
Share-based compensation415465483-10.8%
Buybacks4,9734,5022,746+10.5%
Dividends paid4730.00.0
Diluted shares, weighted856m991m1,064m-13.6%
Shares outstanding at period end796m915m1,029m-13.0%

Balance sheet

$ millionFY2019FY2018FY2017On the yearLast 8 years
Shareholders' equity2,8706,2818,063-54.3%
Debt7,7609,23110,015-15.9%
Operating lease liabilities461n/an/a
Finance lease liabilities16.0n/an/a
Other liabilities7,0677,3077,903-3.3%
Total liabilities and equity18,17422,81925,981-20.4%
Fixed assets1,4601,5971,597-8.6%
Goodwill4,5335,1604,773-12.2%
Intangible assets39.092.069.0-57.6%
Investments3,1256,49110,074-51.9%
Cash and equivalents9012,2022,120-59.1%
Receivables555712695-22.1%
Other assets7,5616,5656,653+15.2%
Total assets18,17422,81925,981-20.4%

10-K for the year ended 31 December 2019, filed 31 January 2020: the filing.