greeksoup/ stock research

Ebay (EBAY) FY2016 results: revenue $9.3 billion, up 8.2% on the year

Ebay Inc. (EBAY) reported revenue of $9.3 billion for fiscal 2016, the year ended 31 December 2016, up 8.2% on the year before. Net income was $7.3 billion, up 321.2%, and diluted earnings per share $6.35. The figures are the company's own, from the 10-K it filed with the SEC on 30 January 2019.

Revenue
$9.3 billion
+8.2% on the year
FY2009FY2016
Operating margin
25.0%
25.6% a year earlier
FY2009FY2016
Net income
$7.3 billion
+321.2% on the year
FY2009FY2016
Diluted EPS
$6.35
+347.2% on the year
FY2009FY2016

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2016FY2015FY2014On the yearLast 8 years
Revenue9,2988,5928,790+8.2%
Cost of revenue2,0071,7711,663+13.3%
Gross profit7,2946,8217,127+6.9%
Gross margin78.4%79.4%81.1%
Research and development1,114923983+20.7%
Operating income2,3252,1972,476+5.8%
Operating margin25.0%25.6%28.2%
Interest expense225144109+56.2%
Pre-tax income3,6512,4062,515+51.7%
Income tax-3,6344593,380
Effective tax rate-99.5%19.1%134.4%
Net income7,2661,72546.0+321.2%
Net margin78.1%20.1%0.5%
Diluted EPS$6.35$1.42$0.04+347.2%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2016FY2015FY2014On the yearLast 8 years
Operating cash flow2,8264,0335,677-29.9%
Capital expenditure626668622-6.3%
Free cash flow2,2003,3655,055-34.6%
Free cash flow margin23.7%39.2%57.5%
Cash from investing-2,017-3,611-2,673
Cash from financing-744-4,554-1,022
Depreciation and amortisation605614559-1.5%
Share-based compensation416379344+9.8%
Buybacks2,9432,1494,658+36.9%
Diluted shares, weighted1,144m1,220m1,262m-6.2%
Shares outstanding at period end1,087m1,184m1,224m-8.2%

Balance sheet

$ millionFY2016FY2015FY2014On the yearLast 8 years
Shareholders' equity10,5396,57619,906+60.3%
Debt8,9606,7497,627+32.8%
Other liabilities4,3484,46017,599-2.5%
Total liabilities and equity23,84717,78545,132+34.1%
Fixed assets1,5161,5541,486-2.4%
Goodwill4,5014,4514,671+1.1%
Intangible assets10290.0133+13.3%
Investments9,3027,6909,466+21.0%
Cash and equivalents1,8161,8324,105-0.9%
Receivables592619600-4.4%
Other assets6,0181,54924,671+288.5%
Total assets23,84717,78545,132+34.1%

10-K for the year ended 31 December 2016, filed 30 January 2019: the filing.