greeksoup/ stock research

Ebay (EBAY) FY2014 results: revenue $8.8 billion, up 6.5% on the year

Ebay Inc. (EBAY) reported revenue of $8.8 billion for fiscal 2014, the year ended 31 December 2014, up 6.5% on the year before. Net income was $46 million, down 98.4%, and diluted earnings per share $0.04. The figures are the company's own, from the 10-K it filed with the SEC on 6 February 2015.

Revenue
$8.8 billion
+6.5% on the year
FY2008FY2014
Operating margin
28.2%
29.7% a year earlier
FY2008FY2014
Net income
$46 million
-98.4% on the year
FY2008FY2014
Diluted EPS
$0.04
-98.2% on the year
FY2008FY2014

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2014FY2013FY2012On the yearLast 8 years
Revenue8,7908,25714,072+6.5%
Cost of revenue1,6631,4924,216+11.5%
Gross profit7,1276,7659,856+5.4%
Gross margin81.1%81.9%70.0%
Research and development9839151,573+7.4%
Operating income2,4762,4542,888+0.9%
Operating margin28.2%29.7%20.5%
Interest expense10995.063.0+14.7%
Pre-tax income2,5152,5713,084-2.2%
Income tax3,380504475+570.6%
Effective tax rate134.4%19.6%15.4%
Net income46.02,8562,609-98.4%
Net margin0.5%34.6%18.5%
Diluted EPS$0.04$2.18$1.99-98.2%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2014FY2013FY2012On the yearLast 8 years
Operating cash flow5,6774,9953,838+13.7%
Capital expenditure6226781,257-8.3%
Free cash flow5,0554,3172,581+17.1%
Free cash flow margin57.5%52.3%18.3%
Cash from investing-2,673-6,012-3,763
Cash from financing-1,022-1,3541,951
Depreciation and amortisation559495767+12.9%
Share-based compensation344298488+15.4%
Buybacks4,6581,343898+246.8%
Diluted shares, weighted1,262m1,313m1,313m-3.9%
Shares outstanding at period end1,224m1,294m1,294m-5.4%

Balance sheet

$ millionFY2014FY2013FY2012On the yearLast 8 years
Shareholders' equity19,90623,64720,865-15.8%
Debt7,6274,1234,519+85.0%
Other liabilities17,59913,71811,690+28.3%
Total liabilities and equity45,13241,48837,074+8.8%
Fixed assets1,4862,7602,491-46.2%
Goodwill4,6714,8558,537-3.8%
Intangible assets1339411,128-85.9%
Investments9,4669,5025,635-0.4%
Cash and equivalents4,1052,8486,817+44.1%
Receivables600899822-33.3%
Other assets24,67119,68311,644+25.3%
Total assets45,13241,48837,074+8.8%

10-K for the year ended 31 December 2014, filed 6 February 2015: the filing.