greeksoup/ stock research

Devon Energy (DVN) FY2024 results: revenue $15.9 billion, up 4.5% on the year

Devon Energy Corp. (DVN) reported revenue of $15.9 billion for fiscal 2024, the year ended 31 December 2024, up 4.5% on the year before. Net income was $2.9 billion, down 22.7%, and diluted earnings per share $4.56. The figures are the company's own, from the 10-K it filed with the SEC on 19 February 2025.

Revenue
$15.9 billion
+4.5% on the year
FY2017FY2024
Operating margin
18.5%
24.8% a year earlier
FY2017FY2024
Net income
$2.9 billion
-22.7% on the year
FY2017FY2024
Diluted EPS
$4.56
-21.9% on the year
FY2017FY2024

this yearthe year beforeHover a bar for its figure.

The year in brief

The four quarters: Q1 FY2024 · Q2 FY2024 · Q3 FY2024 · Q4 FY2024

Income statement (profit and loss)

$ millionFY2024FY2023FY2022On the yearLast 8 years
Revenue15,94015,25819,169+4.5%
Operating income2,9423,7826,037-22.2%
Operating margin18.5%24.8%31.5%
Interest expense401369370+8.7%
Pre-tax income3,7124,6237,775-19.7%
Income tax7708411,738-8.4%
Effective tax rate20.7%18.2%22.4%
Net income2,8913,7396,031-22.7%
Net margin18.1%24.5%31.5%
Diluted EPS$4.56$5.84$9.12-21.9%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2024FY2023FY2022On the yearLast 8 years
Operating cash flow6,6006,5448,530+0.9%
Capital expenditure3,6453,8832,542-6.1%
Free cash flow2,9552,6615,988+11.0%
Free cash flow margin18.5%17.4%31.2%
Cash from investing-7,332-3,942-5,123
Cash from financing706-3,184-4,213
Depreciation and amortisation3,2552,5542,223+27.4%
Share-based compensation99.093.088.0+6.5%
Buybacks1,057979718+8.0%
Dividends paid9371,8583,379-49.6%
Diluted shares, weighted634m642m653m-1.2%

Balance sheet

$ millionFY2024FY2023FY2022On the yearLast 8 years
Shareholders' equity14,49612,06111,167+20.2%
Non-controlling interest208156129+33.3%
Short-term borrowings485483251+0.4%
Debt8,8836,1556,440+44.3%
Operating lease liabilities27.09.08.0+200.0%
Finance lease liabilities293286249+2.4%
Other liabilities6,0975,3405,027+14.2%
Total liabilities and equity30,48924,49023,271+24.5%
Fixed assets25,01119,32818,106+29.4%
Goodwill7537537530.0%
Cash and equivalents8118531,314-4.9%
Receivables1,9721,5731,767+25.4%
Inventory294249201+18.1%
Other assets1,6481,7341,130-5.0%
Total assets30,48924,49023,271+24.5%

10-K for the year ended 31 December 2024, filed 19 February 2025: the filing.