greeksoup/ stock research

Devon Energy (DVN) FY2023 results: revenue $15.3 billion, down 20.4% on the year

Devon Energy Corp. (DVN) reported revenue of $15.3 billion for fiscal 2023, the year ended 31 December 2023, down 20.4% on the year before. Net income was $3.7 billion, down 38.0%, and diluted earnings per share $5.84. The figures are the company's own, from the 10-K it filed with the SEC on 28 February 2024.

Revenue
$15.3 billion
-20.4% on the year
FY2016FY2023
Operating margin
24.8%
31.5% a year earlier
FY2016FY2023
Net income
$3.7 billion
-38.0% on the year
FY2016FY2023
Diluted EPS
$5.84
-36.0% on the year
FY2016FY2023

this yearthe year beforeHover a bar for its figure.

The year in brief

The four quarters: Q1 FY2023 · Q2 FY2023 · Q3 FY2023 · Q4 FY2023

Income statement (profit and loss)

$ millionFY2023FY2022FY2021On the yearLast 8 years
Revenue15,25819,16912,206-20.4%
Operating income3,7826,037n/a-37.4%
Operating margin24.8%31.5%n/a
Interest expense369370388-0.3%
Pre-tax income4,6237,7752,898-40.5%
Income tax8411,73865.0-51.6%
Effective tax rate18.2%22.4%2.2%
Net income3,7396,0312,813-38.0%
Net margin24.5%31.5%23.0%
Diluted EPS$5.84$9.12$4.19-36.0%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2023FY2022FY2021On the yearLast 8 years
Operating cash flow6,5448,5304,899-23.3%
Capital expenditure3,8832,5421,989+52.8%
Free cash flow2,6615,9882,910-55.6%
Free cash flow margin17.4%31.2%23.8%
Cash from investing-3,942-5,123-1,574
Cash from financing-3,184-4,213-3,292
Depreciation and amortisation2,5542,2232,158+14.9%
Share-based compensation93.088.099.0+5.7%
Buybacks979718589+36.4%
Dividends paid1,8583,3791,315-45.0%
Diluted shares, weighted642m653m665m-1.7%

Balance sheet

$ millionFY2023FY2022FY2021On the yearLast 8 years
Shareholders' equity12,06111,1679,262+8.0%
Non-controlling interest156129137+20.9%
Short-term borrowings4832510.0+92.4%
Debt6,1556,4406,482-4.4%
Operating lease liabilities9.08.05.0+12.5%
Finance lease liabilities286249247+14.9%
Other liabilities5,3405,0274,892+6.2%
Total liabilities and equity24,49023,27121,025+5.2%
Fixed assets19,32818,10615,008+6.7%
Goodwill7537537530.0%
Cash and equivalents8531,3142,099-35.1%
Receivables1,5731,7671,543-11.0%
Inventory249201114+23.9%
Other assets1,7341,1301,508+53.5%
Total assets24,49023,27121,025+5.2%

10-K for the year ended 31 December 2023, filed 28 February 2024: the filing.