greeksoup/ stock research

Devon Energy (DVN) FY2017 results: revenue $6.5 billion, down 3.7% on the year

Devon Energy Corp. (DVN) reported revenue of $6.5 billion for fiscal 2017, the year ended 31 December 2017, down 3.7% on the year before. Net income was $898 million, and diluted earnings per share $1.70. The figures are the company's own, from the 10-K it filed with the SEC on 21 February 2018.

Revenue
$6.5 billion
-3.7% on the year
FY2010FY2017
Operating margin
n/a
-42.9% a year earlier
FY2010FY2017
Net income
$898 million
FY2010FY2017
Diluted EPS
$1.70
FY2010FY2017

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2017FY2016FY2015On the yearLast 8 years
Revenue6,5016,75313,145-3.7%
Cost of revenue3,5592,821n/a+26.2%
Gross profit2,9423,932n/a-25.2%
Gross margin45.3%58.2%n/a
Operating incomen/a-2,895-20,727
Operating marginn/a-42.9%-157.7%
Interest expense337488565-30.9%
Pre-tax income40.0-433-19,858
Income tax7.0141-6,213-95.0%
Effective tax rate17.5%n/an/a
Net income898-1,056-12,896
Net margin13.8%-15.6%-98.1%
Diluted EPS$1.70-$2.09-$31.72
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2017FY2016FY2015On the yearLast 8 years
Operating cash flow2,9091,5004,898+93.9%
Capital expenditure44.08491,107-94.8%
Free cash flow2,8656513,791+340.1%
Free cash flow margin44.1%9.6%28.8%
Cash from investing-2,210-594-5,803
Cash from financing9.0-1,1961,812
Depreciation and amortisation1,0081,5924,022-36.7%
Share-based compensation126203244-37.9%
Dividends paid127221396-42.5%
Diluted shares, weighted523m507m407m+3.2%

Balance sheet

$ millionFY2017FY2016FY2015On the yearLast 8 years
Shareholders' equity9,2548,2747,049+11.8%
Non-controlling interest4,8504,4483,940+9.0%
Debt6,86410,15413,032-32.4%
Other liabilities9,2735,7995,652+59.9%
Total liabilities and equity30,24128,67529,673+5.5%
Fixed assets14,58414,27620,986+2.2%
Goodwill8412,3833,337-64.7%
Intangible assets1,4971,624690-7.8%
Cash and equivalents2,6421,9472,310+35.7%
Receivables9891,3561,105-27.1%
Other assets9,6887,0891,245+36.7%
Total assets30,24128,67529,673+5.5%

10-K for the year ended 31 December 2017, filed 21 February 2018: the filing.