greeksoup/ stock research

Devon Energy (DVN) FY2022 results: revenue $19.2 billion, up 57.0% on the year

Devon Energy Corp. (DVN) reported revenue of $19.2 billion for fiscal 2022, the year ended 31 December 2022, up 57.0% on the year before. Net income was $6.0 billion, up 114.4%, and diluted earnings per share $9.12. The figures are the company's own, from the 10-K it filed with the SEC on 15 February 2023.

Revenue
$19.2 billion
+57.0% on the year
FY2015FY2022
Operating margin
31.5%
FY2015FY2022
Net income
$6.0 billion
+114.4% on the year
FY2015FY2022
Diluted EPS
$9.12
+117.7% on the year
FY2015FY2022

this yearthe year beforeHover a bar for its figure.

The year in brief

The four quarters: Q1 FY2022 · Q2 FY2022 · Q3 FY2022 · Q4 FY2022

Income statement (profit and loss)

$ millionFY2022FY2021FY2020On the yearLast 8 years
Revenue19,16912,2064,828+57.0%
Operating income6,037n/an/a
Operating margin31.5%n/an/a
Interest expense370388259-4.6%
Pre-tax income7,7752,898-3,090+168.3%
Income tax1,73865.0-547+2,573.8%
Effective tax rate22.4%2.2%n/a
Net income6,0312,813-2,680+114.4%
Net margin31.5%23.0%-55.5%
Diluted EPS$9.12$4.19-$7.12+117.7%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2022FY2021FY2020On the yearLast 8 years
Operating cash flow8,5304,8991,354+74.1%
Capital expenditure2,5421,9891,153+27.8%
Free cash flow5,9882,910201+105.8%
Free cash flow margin31.2%23.8%4.2%
Cash from investing-5,123-1,574n/a
Cash from financing-4,213-3,292n/a
Depreciation and amortisation2,2232,1581,300+3.0%
Share-based compensation88.099.088.0-11.1%
Buybacks71858938.0+21.9%
Dividends paid3,3791,315257+157.0%
Diluted shares, weighted653m665m377m-1.8%

Balance sheet

$ millionFY2022FY2021FY2020On the yearLast 8 years
Shareholders' equity11,1679,2622,885+20.6%
Non-controlling interest129137134-5.8%
Short-term borrowings2510.0n/a
Debt6,4406,4824,298-0.6%
Operating lease liabilities8.05.02.0+60.0%
Finance lease liabilities249247244+0.8%
Other liabilities5,0274,8922,349+2.8%
Total liabilities and equity23,27121,0259,912+10.7%
Fixed assets18,10615,0085,393+20.6%
Goodwill7537537530.0%
Cash and equivalents1,3142,0992,047-37.4%
Receivables1,7671,543601+14.5%
Inventory201114n/a+76.3%
Other assets1,1301,5081,118-25.1%
Total assets23,27121,0259,912+10.7%

10-K for the year ended 31 December 2022, filed 15 February 2023: the filing.