Dow (DOW) FY2025 results: revenue $40.0 billion, down 7.0% on the year
Dow Inc. (DOW) reported revenue of $40.0 billion for fiscal 2025, the year ended 31 December 2025, down 7.0% on the year before. Net income was -$2.6 billion, and diluted earnings per share $-3.70. The figures are the company's own, from the 10-K it filed with the SEC on 3 February 2026.
this yearthe year beforeHover a bar for its figure.
The year in brief
What management said about the year
Guidance figures: 1 new.
- Net sales fell 9% year-over-year: Net sales were $9.5 billion, down 9% year-over-year, with declines in all operating segments. Sequentially, net sales were down 5%, led by local price and volume declines from normal seasonality.
- Operating loss per share widened: GAAP loss per share was $2.15. Operating EPS was a loss of $0.34, compared with $0.00 a year earlier and a loss of $0.19 in the prior quarter.
- Local price down 8%: Local price was down 8% versus the year-ago period and down 3% sequentially. Price declines were the main driver of the year-over-year fall in operating earnings.
- Cost program delivered over $400 million: In 2025 the company achieved well over half of its more than $6.5 billion in near-term cash and cost support actions, including accelerated delivery of over $400 million of savings from its $1 billion program.
- Significant items totaled $1.81 per share: Operating EPS excludes significant items of $1.81 per share, led by a goodwill impairment for Polyurethanes & Construction Chemicals and non-cash pension settlement charges.
From this 10-K
Dow is a materials science company selling into packaging, infrastructure, mobility and consumer markets. Dow Inc. was incorporated in Delaware on 30 August 2018 as a holding company for The Dow Chemical Company, which was itself incorporated in Delaware in 1947 and succeeded a Michigan corporation of the same name organised in 1897. It runs manufacturing sites in 29 countries and employs approximately 34,600 people, and its offices are in Midland, Michigan. Six global businesses are organised into three operating segments, with Corporate holding the reconciliation to company totals. No single customer accounted for a large share of what was sold in 2025.
The four quarters: Q1 FY2025 · Q2 FY2025 · Q3 FY2025 · Q4 FY2025
Income statement (profit and loss)
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Revenue | 39,968 | 42,964 | 44,622 | -7.0% | |
| Cost of revenue | 37,435 | 38,358 | 39,742 | -2.4% | |
| Gross profit | 2,533 | 4,606 | 4,880 | -45.0% | |
| Gross margin | 6.3% | 10.7% | 10.9% | ||
| Research and development | 752 | 810 | 829 | -7.2% | |
| Selling, general and administrative | 1,392 | 1,581 | 1,627 | -12.0% | |
| Interest expense | 865 | 811 | 746 | +6.7% | |
| Pre-tax income | -2,511 | 1,600 | 656 | ||
| Income tax | -67.0 | 399 | -4.0 | ||
| Effective tax rate | n/a | 24.9% | -0.6% | ||
| Net income | -2,623 | 1,116 | 589 | ||
| Net margin | -6.6% | 2.6% | 1.3% | ||
| Diluted EPS | -$3.70 | $1.57 | $0.82 |
Read more
Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.Cash flow
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Operating cash flow | 1,032 | 2,914 | 5,196 | -64.6% | |
| Capital expenditure | 2,479 | 2,940 | 2,356 | -15.7% | |
| Free cash flow | -1,447 | -26.0 | 2,840 | ||
| Free cash flow margin | -3.6% | -0.1% | 6.4% | ||
| Cash from investing | -2,126 | -2,368 | -2,928 | ||
| Cash from financing | 2,508 | -1,168 | -3,115 | ||
| Depreciation and amortisation | 2,834 | 2,894 | 2,611 | -2.1% | |
| Share-based compensation | 154 | 159 | 212 | -3.1% | |
| Buybacks | 0.0 | 494 | 625 | ||
| Dividends paid | 1,490 | 1,966 | 1,972 | -24.2% | |
| Dividend per share | $2.10 | $2.80 | $2.80 | -25.0% | |
| Diluted shares, weighted | 712m | 705m | 709m | +0.9% |
Balance sheet
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Shareholders' equity | 16,008 | 17,355 | 18,607 | -7.8% | |
| Non-controlling interest | 1,514 | 496 | 501 | +205.2% | |
| Debt | 18,161 | 16,343 | 15,086 | +11.1% | |
| Operating lease liabilities | 1,097 | 984 | 1,032 | +11.5% | |
| Other liabilities | 21,758 | 22,134 | 22,741 | -1.7% | |
| Total liabilities and equity | 58,538 | 57,312 | 57,967 | +2.1% | |
| Fixed assets | 22,250 | 22,004 | 21,066 | +1.1% | |
| Goodwill | 7,978 | 8,565 | 8,641 | -6.9% | |
| Intangible assets | 1,486 | 1,721 | 2,072 | -13.7% | |
| Securities held for sale or to maturity | 2,203 | 2,033 | 1,860 | +8.4% | |
| Cash and equivalents | 3,816 | 2,189 | 2,987 | +74.3% | |
| Receivables | 4,762 | 4,756 | 4,718 | +0.1% | |
| Inventory | 6,595 | 6,544 | 6,076 | +0.8% | |
| Other assets | 9,448 | 9,500 | 10,547 | -0.5% | |
| Total assets | 58,538 | 57,312 | 57,967 | +2.1% |
10-K for the year ended 31 December 2025, filed 3 February 2026: the filing.