greeksoup/ stock research

Dow (DOW) FY2025 results: revenue $40.0 billion, down 7.0% on the year

Dow Inc. (DOW) reported revenue of $40.0 billion for fiscal 2025, the year ended 31 December 2025, down 7.0% on the year before. Net income was -$2.6 billion, and diluted earnings per share $-3.70. The figures are the company's own, from the 10-K it filed with the SEC on 3 February 2026.

Revenue
$40.0 billion
-7.0% on the year
FY2018FY2025
Operating margin
n/a
FY2018FY2025
Net income
-$2.6 billion
FY2018FY2025
Diluted EPS
-$3.70
FY2018FY2025

this yearthe year beforeHover a bar for its figure.

The year in brief

What management said about the year

Guidance figures: 1 new.

  • Net sales fell 9% year-over-year: Net sales were $9.5 billion, down 9% year-over-year, with declines in all operating segments. Sequentially, net sales were down 5%, led by local price and volume declines from normal seasonality.
  • Operating loss per share widened: GAAP loss per share was $2.15. Operating EPS was a loss of $0.34, compared with $0.00 a year earlier and a loss of $0.19 in the prior quarter.
  • Local price down 8%: Local price was down 8% versus the year-ago period and down 3% sequentially. Price declines were the main driver of the year-over-year fall in operating earnings.
  • Cost program delivered over $400 million: In 2025 the company achieved well over half of its more than $6.5 billion in near-term cash and cost support actions, including accelerated delivery of over $400 million of savings from its $1 billion program.
  • Significant items totaled $1.81 per share: Operating EPS excludes significant items of $1.81 per share, led by a goodwill impairment for Polyurethanes & Construction Chemicals and non-cash pension settlement charges.
Read the Q4 FY2025 earnings call summary

From this 10-K

Dow is a materials science company selling into packaging, infrastructure, mobility and consumer markets. Dow Inc. was incorporated in Delaware on 30 August 2018 as a holding company for The Dow Chemical Company, which was itself incorporated in Delaware in 1947 and succeeded a Michigan corporation of the same name organised in 1897. It runs manufacturing sites in 29 countries and employs approximately 34,600 people, and its offices are in Midland, Michigan. Six global businesses are organised into three operating segments, with Corporate holding the reconciliation to company totals. No single customer accounted for a large share of what was sold in 2025.

Dow Inc., the 10-K for 2025

Dow is a materials science company selling into packaging, infrastructure, mobility and consumer markets. Dow Inc. was incorporated in Delaware on 30 August 2018 as a holding company for The Dow Chemical Company, which was itself incorporated in Delaware in 1947 and succeeded a Michigan corporation of the same name organised in 1897. It runs manufacturing sites in 29 countries and employs approximately 34,600 people, and its offices are in Midland, Michigan. Six global businesses are organised into three operating segments, with Corporate holding the reconciliation to company totals. No single customer accounted for a large share of what was sold in 2025.

Packaging and Specialty Plastics

Two integrated businesses. Hydrocarbons & Energy produces ethylene, which is transferred to downstream derivative businesses at market-based prices, along with propylene and aromatics, and it produces and procures the power, steam and feedstocks the company's plants use. Packaging and Specialty Plastics produces and markets polyethylene along with other ethylene derivatives including polyolefin elastomers, ethylene vinyl acetate and ethylene propylene diene monomer rubber. The segment sells into food and specialty packaging, industrial and consumer packaging, health and hygiene, caps, closures and pipe, consumer durables, mobility and infrastructure. The company participates across the whole ethylene-to-polyethylene chain, which it says lets it manage market swings through feedstock and derivative flexibility, and it runs Pack Studio sites in every geographic region as laboratories and testing facilities for customers and brand owners.

Industrial Intermediates and Infrastructure

Also two businesses. Industrial Solutions produces purified ethylene oxide, amines, solvents, glycol ethers and alkoxylates, sold into coatings, crop protection, consumer health, data centres, detergents and cleaners, electronics, inks, lubricants and fluids, and oil and gas. Polyurethanes & Construction Chemicals holds three: Polyurethanes, the largest producer of propylene oxide, propylene glycol and polyether polyols, which also makes aromatic isocyanates, formulated polyurethane systems and coatings, adhesives, sealants, elastomers and composites for appliances, furniture, bedding, footwear, refrigerated transport, building insulation panels, electric vehicle battery assembly and aircraft deicing fluids; Chlor-Alkali & Vinyl, which makes chlorine, caustic soda, ethylene dichloride and vinyl chloride monomer largely for internal use from assets mostly in Western Europe and Latin America; and Construction Chemicals, which makes cellulose ethers, redispersible latex powders and acrylic emulsions for roofing, flooring and gypsum, cement, concrete and dispersion-based building materials.

Performance Materials and Coatings

Built on acrylics, cellulosics and silicone technology. Coating Materials makes ingredients and additives for paints and coatings, architectural and industrial, improving hiding and coverage, durability, ease of application and lower volatile organic compound content. Performance Monomers makes the acrylics-based building blocks used in coatings, textiles, adhesives and home and personal care products. Performance Silicones & Specialty Materials serves consumer and electronics, home and personal care, industrial and chemical processing, infrastructure and mobility customers, and Silicone Feedstocks & Intermediates produces silicon metal, siloxanes and intermediates for those downstream silicone products.

Joint ventures

A substantial part of the business sits outside consolidated operations. EQUATE Petrochemical Company and The Kuwait Olefins Company, both Kuwait-based and 42.5 percent owned, make ethylene, polyethylene and ethylene glycol. The Kuwait Styrene Company, also 42.5 percent owned, makes styrene monomer. Map Ta Phut Olefins in Thailand is 32.77 percent owned on an effective basis, and The SCGC-Dow Group of Thai companies making polyethylene, polystyrene, styrene, latex and specialty elastomers is half owned. Sadara Chemical Company in Saudi Arabia is 35 percent owned, and Dow markets a large part of its output, under a marketing rights transition plan agreed with the Saudi Arabian Oil Company in 2021 that is moving those rights toward each partner's equity share.

What it is building

A polyethylene unit on the U.S. Gulf Coast was completed in 2025. An integrated ethylene and derivatives complex in Alberta, Canada is under construction, which the company states will add 2 million metric tons of capacity while decarbonising 20 percent of its global ethylene capacity. On recycling, it works with Mura Technology, whose first United Kingdom plant of 20,000 metric tons began initial feedstock production in 2025 with Dow as the main recipient, and it has invested in Xycle, which is building an advanced recycling plant in the Port of Rotterdam. Its stated target is to commercialise 3 million metric tons of circular and renewable solutions a year by 2030.

From Dow's annual report on Form 10-K for the year ended 31 December 2025. The filing

Written from the 10-K filed 3 February 2026: read the full 10-K.

The four quarters: Q1 FY2025 · Q2 FY2025 · Q3 FY2025 · Q4 FY2025

Income statement (profit and loss)

$ millionFY2025FY2024FY2023On the yearLast 8 years
Revenue39,96842,96444,622-7.0%
Cost of revenue37,43538,35839,742-2.4%
Gross profit2,5334,6064,880-45.0%
Gross margin6.3%10.7%10.9%
Research and development752810829-7.2%
Selling, general and administrative1,3921,5811,627-12.0%
Interest expense865811746+6.7%
Pre-tax income-2,5111,600656
Income tax-67.0399-4.0
Effective tax raten/a24.9%-0.6%
Net income-2,6231,116589
Net margin-6.6%2.6%1.3%
Diluted EPS-$3.70$1.57$0.82
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2025FY2024FY2023On the yearLast 8 years
Operating cash flow1,0322,9145,196-64.6%
Capital expenditure2,4792,9402,356-15.7%
Free cash flow-1,447-26.02,840
Free cash flow margin-3.6%-0.1%6.4%
Cash from investing-2,126-2,368-2,928
Cash from financing2,508-1,168-3,115
Depreciation and amortisation2,8342,8942,611-2.1%
Share-based compensation154159212-3.1%
Buybacks0.0494625
Dividends paid1,4901,9661,972-24.2%
Dividend per share$2.10$2.80$2.80-25.0%
Diluted shares, weighted712m705m709m+0.9%

Balance sheet

$ millionFY2025FY2024FY2023On the yearLast 8 years
Shareholders' equity16,00817,35518,607-7.8%
Non-controlling interest1,514496501+205.2%
Debt18,16116,34315,086+11.1%
Operating lease liabilities1,0979841,032+11.5%
Other liabilities21,75822,13422,741-1.7%
Total liabilities and equity58,53857,31257,967+2.1%
Fixed assets22,25022,00421,066+1.1%
Goodwill7,9788,5658,641-6.9%
Intangible assets1,4861,7212,072-13.7%
Securities held for sale or to maturity2,2032,0331,860+8.4%
Cash and equivalents3,8162,1892,987+74.3%
Receivables4,7624,7564,718+0.1%
Inventory6,5956,5446,076+0.8%
Other assets9,4489,50010,547-0.5%
Total assets58,53857,31257,967+2.1%

10-K for the year ended 31 December 2025, filed 3 February 2026: the filing.