greeksoup/ stock research

Dow (DOW) FY2022 results: revenue $56.9 billion, up 3.5% on the year

Dow Inc. (DOW) reported revenue of $56.9 billion for fiscal 2022, the year ended 31 December 2022, up 3.5% on the year before. Net income was $4.6 billion, down 27.4%, and diluted earnings per share $6.28. The figures are the company's own, from the 10-K it filed with the SEC on 31 January 2024.

Revenue
$56.9 billion
+3.5% on the year
FY2016FY2022
Operating margin
n/a
FY2016FY2022
Net income
$4.6 billion
-27.4% on the year
FY2016FY2022
Diluted EPS
$6.28
-25.1% on the year
FY2016FY2022

this yearthe year beforeHover a bar for its figure.

The year in brief

The four quarters: Q1 FY2022 · Q2 FY2022 · Q3 FY2022 · Q4 FY2022

Income statement (profit and loss)

$ millionFY2022FY2021FY2020On the yearLast 8 years
Revenue56,90254,96838,542+3.5%
Cost of revenue48,33844,19133,346+9.4%
Gross profit8,56410,7775,196-20.5%
Gross margin15.1%19.6%13.5%
Research and development851857768-0.7%
Selling, general and administrative1,6751,6451,471+1.8%
Interest expense662731827-9.4%
Pre-tax income6,0908,1452,071-25.2%
Income tax1,4501,740777-16.7%
Effective tax rate23.8%21.4%37.5%
Net income4,5826,3111,225-27.4%
Net margin8.1%11.5%3.2%
Diluted EPS$6.28$8.38$1.64-25.1%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2022FY2021FY2020On the yearLast 8 years
Operating cash flow7,4757,0096,226+6.6%
Capital expenditure1,8231,5011,252+21.5%
Free cash flow5,6525,5084,974+2.6%
Free cash flow margin9.9%10.0%12.9%
Cash from investing-2,970-2,914-841
Cash from financing-3,361-6,071-2,764
Depreciation and amortisation2,7582,8422,874-3.0%
Share-based compensation211276171-23.6%
Buybacks2,3251,000125+132.5%
Dividends paid2,0062,0732,071-3.2%
Dividend per share$2.80$2.80$2.800.0%
Diluted shares, weighted726m749m742m-3.1%

Balance sheet

$ millionFY2022FY2021FY2020On the yearLast 8 years
Shareholders' equity20,71818,16512,435+14.1%
Non-controlling interest529574570-7.8%
Short-term borrowings362n/an/a
Debt15,06014,67217,107+2.6%
Operating lease liabilities9971,1491,521-13.2%
Finance lease liabilitiesn/a763464
Other liabilities22,93727,66729,373-17.1%
Total liabilities and equity60,60362,99061,470-3.8%
Fixed assets20,44220,55520,239-0.5%
Goodwill8,6448,7648,908-1.4%
Intangible assets2,4422,8813,352-15.2%
Investments93924545.0+283.3%
Cash and equivalents3,8862,9885,104+30.1%
Receivables5,6116,8415,090-18.0%
Inventory6,9887,3725,701-5.2%
Other assets11,65113,34413,031-12.7%
Total assets60,60362,99061,470-3.8%

10-K for the year ended 31 December 2022, filed 31 January 2024: the filing.