greeksoup/ stock research

Dow (DOW) FY2024 results: revenue $43.0 billion, down 3.7% on the year

Dow Inc. (DOW) reported revenue of $43.0 billion for fiscal 2024, the year ended 31 December 2024, down 3.7% on the year before. Net income was $1.1 billion, up 89.5%, and diluted earnings per share $1.57. The figures are the company's own, from the 10-K it filed with the SEC on 4 February 2025.

Revenue
$43.0 billion
-3.7% on the year
FY2017FY2024
Operating margin
n/a
FY2017FY2024
Net income
$1.1 billion
+89.5% on the year
FY2017FY2024
Diluted EPS
$1.57
+91.5% on the year
FY2017FY2024

this yearthe year beforeHover a bar for its figure.

The year in brief

The four quarters: Q1 FY2024 · Q2 FY2024 · Q3 FY2024 · Q4 FY2024

Income statement (profit and loss)

$ millionFY2024FY2023FY2022On the yearLast 8 years
Revenue42,96444,62256,902-3.7%
Cost of revenue38,35839,74248,338-3.5%
Gross profit4,6064,8808,564-5.6%
Gross margin10.7%10.9%15.1%
Research and development810829851-2.3%
Selling, general and administrative1,5811,6271,675-2.8%
Interest expense811746662+8.7%
Pre-tax income1,6006566,090+143.9%
Income tax399-4.01,450
Effective tax rate24.9%-0.6%23.8%
Net income1,1165894,582+89.5%
Net margin2.6%1.3%8.1%
Diluted EPS$1.57$0.82$6.28+91.5%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2024FY2023FY2022On the yearLast 8 years
Operating cash flow2,9145,1967,475-43.9%
Capital expenditure2,9402,3561,823+24.8%
Free cash flow-26.02,8405,652
Free cash flow margin-0.1%6.4%9.9%
Cash from investing-2,368-2,928-2,970
Cash from financing-1,168-3,115-3,361
Depreciation and amortisation2,8942,6112,758+10.8%
Share-based compensation159212211-25.0%
Buybacks4946252,325-21.0%
Dividends paid1,9661,9722,006-0.3%
Dividend per share$2.80$2.80$2.800.0%
Diluted shares, weighted705m709m726m-0.6%

Balance sheet

$ millionFY2024FY2023FY2022On the yearLast 8 years
Shareholders' equity17,35518,60720,718-6.7%
Non-controlling interest496501529-1.0%
Short-term borrowingsn/an/a362
Debt16,34315,08615,060+8.3%
Operating lease liabilities9841,032997-4.7%
Other liabilities22,13422,74122,937-2.7%
Total liabilities and equity57,31257,96760,603-1.1%
Fixed assets22,00421,06620,442+4.5%
Goodwill8,5658,6418,644-0.9%
Intangible assets1,7212,0722,442-16.9%
Investmentsn/an/a939
Securities held for sale or to maturity2,0331,860n/a+9.3%
Cash and equivalents2,1892,9873,886-26.7%
Receivables4,7564,7185,611+0.8%
Inventory6,5446,0766,988+7.7%
Other assets9,50010,54711,651-9.9%
Total assets57,31257,96760,603-1.1%

10-K for the year ended 31 December 2024, filed 4 February 2025: the filing.