greeksoup/ stock research

CoreCivic (CXW) FY2023 results: revenue $1.9 billion, up 2.8% on the year

CoreCivic, Inc. (CXW) reported revenue of $1.9 billion for fiscal 2023, the year ended 31 December 2023, up 2.8% on the year before. Net income was $68 million, down 44.7%, and diluted earnings per share $0.59. The figures are the company's own, from the 10-K it filed with the SEC on 20 February 2024.

Revenue
$1.9 billion
+2.8% on the year
FY2016FY2023
Operating margin
8.9%
9.2% a year earlier
FY2016FY2023
Net income
$68 million
-44.7% on the year
FY2016FY2023
Diluted EPS
$0.59
-42.7% on the year
FY2016FY2023

this yearthe year beforeHover a bar for its figure.

The year in brief

The four quarters: Q1 FY2023 · Q2 FY2023 · Q3 FY2023 · Q4 FY2023

Income statement (profit and loss)

$ millionFY2023FY2022FY2021On the yearLast 8 years
Revenue1,8971,8451,863+2.8%
Operating income168170189-0.9%
Operating margin8.9%9.2%10.2%
Interest expense73.085.085.5-14.1%
Pre-tax income95.816586.1-42.0%
Income tax28.243.0138-34.3%
Effective tax rate29.5%26.0%160.3%
Net income67.6122-51.9-44.7%
Net margin3.6%6.6%-2.8%
Diluted EPS$0.59$1.03-$0.43-42.7%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2023FY2022FY2021On the yearLast 8 years
Operating cash flow232154263+51.0%
Capital expenditure67.783.481.5-18.8%
Free cash flow16470.1182+134.0%
Free cash flow margin8.7%3.8%9.8%
Cash from investing-58.973.0238
Cash from financing-206-375-328
Depreciation and amortisation127128135-0.5%
Share-based compensation20.817.618.7+18.2%
Buybacks43.079.91.6-46.1%
Dividends paid0.10.92.5-85.2%
Dividend per sharen/a$0.00$0.00
Diluted shares, weighted115m119m120m-3.7%
Shares outstanding at period end113m115m120m-2.0%

Balance sheet

$ millionFY2023FY2022FY2021On the yearLast 8 years
Shareholders' equity1,4781,4321,372+3.2%
Debt1,1071,2651,552-12.5%
Operating lease liabilities70.996.9121-26.8%
Other liabilities450451453-0.2%
Total liabilities and equity3,1053,2453,499-4.3%
Fixed assets2,1152,1762,283-2.8%
Goodwill4.84.84.80.0%
Intangible assets7.27.79.0-7.1%
Cash and equivalents122149300-18.4%
Receivables312312283-0.1%
Other assets545594619-8.3%
Total assets3,1053,2453,499-4.3%

10-K for the year ended 31 December 2023, filed 20 February 2024: the filing.