greeksoup/ stock research

CoreCivic (CXW) FY2022 results: revenue $1.8 billion, down 0.9% on the year

CoreCivic, Inc. (CXW) reported revenue of $1.8 billion for fiscal 2022, the year ended 31 December 2022, down 0.9% on the year before. Net income was $122 million, and diluted earnings per share $1.03. The figures are the company's own, from the 10-K it filed with the SEC on 21 February 2023.

Revenue
$1.8 billion
-0.9% on the year
FY2015FY2022
Operating margin
9.2%
10.2% a year earlier
FY2015FY2022
Net income
$122 million
FY2015FY2022
Diluted EPS
$1.03
FY2015FY2022

this yearthe year beforeHover a bar for its figure.

The year in brief

The four quarters: Q1 FY2022 · Q2 FY2022 · Q3 FY2022 · Q4 FY2022

Income statement (profit and loss)

$ millionFY2022FY2021FY2020On the yearLast 8 years
Revenue1,8451,8631,905-0.9%
Operating income170189163-10.4%
Operating margin9.2%10.2%8.5%
Interest expense85.085.583.3-0.7%
Pre-tax income16586.159.7+92.0%
Income tax43.01384.4-68.9%
Effective tax rate26.0%160.3%7.3%
Net income122-51.954.2
Net margin6.6%-2.8%2.8%
Diluted EPS$1.03-$0.43$0.45
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2022FY2021FY2020On the yearLast 8 years
Operating cash flow154263356-41.7%
Capital expenditure83.481.5159+2.4%
Free cash flow70.1182196-61.4%
Free cash flow margin3.8%9.8%10.3%
Cash from investing73.023813.0-69.4%
Cash from financing-375-328-351
Depreciation and amortisation128135151-5.1%
Share-based compensation17.618.717.3-6.2%
Buybacks79.91.63.6+4,774.1%
Dividends paid0.92.5106-64.7%
Dividend per share$0.00$0.00$0.44
Diluted shares, weighted119m120m121m-0.9%
Shares outstanding at period end115m120m120m-4.4%

Balance sheet

$ millionFY2022FY2021FY2020On the yearLast 8 years
Shareholders' equity1,4321,3721,390+4.4%
Non-controlling interestn/an/a23.3
Debt1,2651,5521,810-18.5%
Operating lease liabilities96.9121145-20.1%
Other liabilities451453342-0.5%
Total liabilities and equity3,2453,4993,709-7.3%
Fixed assets2,1762,2832,350-4.7%
Goodwill4.84.85.90.0%
Intangible assets7.79.010.9-14.2%
Cash and equivalents149300113-50.1%
Receivables312283268+10.5%
Other assets594619961-4.1%
Total assets3,2453,4993,709-7.3%

10-K for the year ended 31 December 2022, filed 21 February 2023: the filing.