greeksoup/ stock research

CoreCivic (CXW) FY2017 results: revenue $1.8 billion, down 4.6% on the year

CoreCivic, Inc. (CXW) reported revenue of $1.8 billion for fiscal 2017, the year ended 31 December 2017, down 4.6% on the year before. Net income was $178 million, down 19.0%, and diluted earnings per share $1.50. The figures are the company's own, from the 10-K it filed with the SEC on 25 February 2019.

Revenue
$1.8 billion
-4.6% on the year
FY2010FY2017
Operating margin
14.7%
16.0% a year earlier
FY2010FY2017
Net income
$178 million
-19.0% on the year
FY2010FY2017
Diluted EPS
$1.50
-19.8% on the year
FY2010FY2017

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2017FY2016FY2015On the yearLast 8 years
Revenue1,7651,8501,756-4.6%
Operating income260296281-12.2%
Operating margin14.7%16.0%16.0%
Pre-tax income192228230-15.9%
Income tax13.98.38.4+68.6%
Effective tax rate7.2%3.6%3.6%
Net income178220222-19.0%
Net margin10.1%11.9%12.6%
Diluted EPS$1.50$1.87$1.88-19.8%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2017FY2016FY2015On the yearLast 8 years
Operating cash flow341375400-9.1%
Capital expenditure115135415-14.7%
Free cash flow227241-15.6-5.9%
Free cash flow margin12.8%13.0%-0.9%
Cash from investing-125-122-409
Cash from financing-202-2810.4
Depreciation and amortisation147167152-11.8%
Share-based compensation13.317.915.4-25.8%
Buybacks5.84.09.5+46.0%
Dividends paid200255251-21.6%
Dividend per share$1.68$2.04$2.16-17.6%
Diluted shares, weighted118m118m118m+0.6%
Shares outstanding at period end118m118m117m+0.6%

Balance sheet

$ millionFY2017FY2016FY2015On the yearLast 8 years
Shareholders' equity1,4521,4591,463-0.5%
Debt1,4591,4551,464+0.3%
Other liabilities362358429+1.2%
Total liabilities and equity3,2723,2723,356+0.0%
Fixed assets2,5472,8382,883-10.2%
Goodwill40.938.435.6+6.6%
Cash and equivalents52.237.765.3+38.4%
Receivables254230234+10.6%
Other assets378128138+195.6%
Total assets3,2723,2723,356+0.0%

10-K for the year ended 31 December 2017, filed 25 February 2019: the filing.