greeksoup/ stock research

CoreCivic (CXW) FY2018 results: revenue $1.8 billion, up 4.0% on the year

CoreCivic, Inc. (CXW) reported revenue of $1.8 billion for fiscal 2018, the year ended 31 December 2018, up 4.0% on the year before. Net income was $159 million, down 10.6%, and diluted earnings per share $1.34. The figures are the company's own, from the 10-K it filed with the SEC on 25 February 2019.

Revenue
$1.8 billion
+4.0% on the year
FY2011FY2018
Operating margin
13.6%
14.7% a year earlier
FY2011FY2018
Net income
$159 million
-10.6% on the year
FY2011FY2018
Diluted EPS
$1.34
-10.7% on the year
FY2011FY2018

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2018FY2017FY2016On the yearLast 8 years
Revenue1,8361,7651,850+4.0%
Operating income249260296-4.2%
Operating margin13.6%14.7%16.0%
Pre-tax income168192228-12.7%
Income tax8.413.98.3-40.0%
Effective tax rate5.0%7.2%3.6%
Net income159178220-10.6%
Net margin8.7%10.1%11.9%
Diluted EPS$1.34$1.50$1.87-10.7%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2018FY2017FY2016On the yearLast 8 years
Operating cash flow323341375-5.4%
Capital expenditure487115135+324.5%
Free cash flow-164227241
Free cash flow margin-8.9%12.8%13.0%
Cash from investing-291-125-122
Cash from financing-9.9-202-281
Depreciation and amortisation157147167+6.4%
Share-based compensation13.113.317.9-1.2%
Buybacks3.05.84.0-48.6%
Dividends paid204200255+1.9%
Dividend per share$1.72$1.68$2.04+2.4%
Diluted shares, weighted119m118m118m+0.2%
Shares outstanding at period end119m118m118m+0.4%

Balance sheet

$ millionFY2018FY2017FY2016On the yearLast 8 years
Shareholders' equity1,4151,4521,459-2.5%
Debt1,8151,4591,455+24.4%
Other liabilities426362358+17.7%
Total liabilities and equity3,6563,2723,272+11.7%
Fixed assets2,8312,5472,838+11.1%
Goodwill48.240.938.4+17.7%
Cash and equivalents52.852.237.7+1.2%
Receivables271254230+6.5%
Other assets454378128+19.9%
Total assets3,6563,2723,272+11.7%

10-K for the year ended 31 December 2018, filed 25 February 2019: the filing.