greeksoup/ stock research

ConocoPhillips (COP) FY2024 results: revenue $54.7 billion, down 2.5% on the year

ConocoPhillips (COP) reported revenue of $54.7 billion for fiscal 2024, the year ended 31 December 2024, down 2.5% on the year before. Net income was $9.2 billion, down 15.6%, and diluted earnings per share $7.81. The figures are the company's own, from the 10-K it filed with the SEC on 18 February 2025.

Revenue
$54.7 billion
-2.5% on the year
FY2017FY2024
Operating margin
n/a
FY2017FY2024
Net income
$9.2 billion
-15.6% on the year
FY2017FY2024
Diluted EPS
$7.81
-13.8% on the year
FY2017FY2024

this yearthe year beforeHover a bar for its figure.

The year in brief

The four quarters: Q1 FY2024 · Q2 FY2024 · Q3 FY2024 · Q4 FY2024

Income statement (profit and loss)

$ millionFY2024FY2023FY2022On the yearLast 8 years
Revenue54,74556,14178,494-2.5%
Cost of revenue20,01221,97533,971-8.9%
Gross profit34,73334,16644,523+1.7%
Gross margin63.4%60.9%56.7%
Research and development81.081.071.00.0%
Selling, general and administrative1,158705623+64.3%
Interest expense941824791+14.2%
Pre-tax income13,67216,28828,228-16.1%
Income tax4,4275,3319,548-17.0%
Effective tax rate32.4%32.7%33.8%
Net income9,24510,95718,680-15.6%
Net margin16.9%19.5%23.8%
Diluted EPS$7.81$9.06$14.57-13.8%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2024FY2023FY2022On the yearLast 8 years
Operating cash flow20,12419,96528,314+0.8%
Capital expendituren/an/a10,159
Free cash flown/an/a18,155
Free cash flow marginn/an/a23.1%
Cash from investing-11,150-12,000-8,741
Cash from financing-8,835-8,661-18,053
Depreciation and amortisation9,5998,2707,504+16.1%
Share-based compensation268334377-19.8%
Buybacks5,4635,4009,270+1.2%
Dividends paid3,6465,5835,726-34.7%
Dividend per share$2.52$2.11$1.89+19.4%
Diluted shares, weighted1,181m1,206m1,278m-2.1%

Balance sheet

$ millionFY2024FY2023FY2022On the yearLast 8 years
Shareholders' equity64,79649,27948,003+31.5%
Debt24,32418,93716,643+28.4%
Other liabilities33,66027,70829,183+21.5%
Total liabilities and equity122,78095,92493,829+28.0%
Fixed assetsn/a70,04464,866
Investments1,5621,9603,307-20.3%
Cash and equivalents5,6075,6356,458-0.5%
Inventory1,8091,3981,219+29.4%
Other assets113,80216,88717,979+573.9%
Total assets122,78095,92493,829+28.0%

10-K for the year ended 31 December 2024, filed 18 February 2025: the filing.