greeksoup/ stock research

ConocoPhillips (COP) FY2010 results: revenue $63.3 billion, up 25.2% on the year

ConocoPhillips (COP) reported revenue of $63.3 billion for fiscal 2010, the year ended 31 December 2010, up 25.2% on the year before. Net income was $11.4 billion, up 157.3%, and diluted earnings per share $7.62. The figures are the company's own, from the 8-K it filed with the SEC on 3 December 2012.

Revenue
$63.3 billion
+25.2% on the year
FY2007FY2010
Operating margin
28.2%
17.2% a year earlier
FY2007FY2010
Net income
$11.4 billion
+157.3% on the year
FY2007FY2010
Diluted EPS
$7.62
+159.2% on the year
FY2007FY2010

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2010FY2009FY2008On the yearLast 8 years
Revenue63,33550,605240,842+25.2%
Research and development172121209+42.1%
Selling, general and administrative8096642,229+21.8%
Operating income17,8758,714n/a+105.1%
Operating margin28.2%17.2%n/a
Interest expense1,4011,4701,189-4.7%
Income tax7,5704,91713,405+54.0%
Net income11,3584,414-16,349+157.3%
Net margin17.9%8.7%-6.8%
Diluted EPS$7.62$2.94-$10.73+159.2%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2010FY2009FY2008On the yearLast 8 years
Operating cash flow17,04512,47922,658+36.6%
Cash from investing4,665-9,935-17,616
Cash from financing-12,819-2,855-5,764
Depreciation and amortisation8,0048,4079,012-4.8%
Share-based compensation211121193+74.4%
Buybacks3,8660.08,249
Dividends paid3,1752,8322,854+12.1%
Dividend per share$2.15$1.91$1.88+12.6%
Diluted shares, weighted1,491m1,498m1,523m-0.4%

Balance sheet

$ millionFY2010FY2009FY2008On the yearLast 8 years
Shareholders' equity68,56262,02355,165+10.5%
Non-controlling interest5475901,100-7.3%
Debt23,59226,92527,085-12.4%
Other liabilities63,61362,60059,515+1.6%
Total liabilities and equity156,314152,138142,865+2.7%
Fixed assets82,55487,70883,947-5.9%
Goodwill3,6333,6383,778-0.1%
Intangible assets801823846-2.7%
Investments602n/an/a
Cash and equivalents9,454542755+1,644.3%
Receivables15,81213,215n/a+19.7%
Inventory5,1974,9405,095+5.2%
Other assets38,26141,27248,444-7.3%
Total assets156,314152,138142,865+2.7%

8-K for the year ended 31 December 2010, filed 3 December 2012: the filing.