greeksoup/ stock research

ConocoPhillips (COP) FY2015 results: revenue $30.9 billion, down 44.3% on the year

ConocoPhillips (COP) reported revenue of $30.9 billion for fiscal 2015, the year ended 31 December 2015, down 44.3% on the year before. Net income was -$4.4 billion, and diluted earnings per share $-3.58. The figures are the company's own, from the 10-K it filed with the SEC on 23 February 2016.

Revenue
$30.9 billion
-44.3% on the year
FY2008FY2015
Operating margin
-23.4%
16.9% a year earlier
FY2008FY2015
Net income
-$4.4 billion
FY2008FY2015
Diluted EPS
-$3.58
FY2008FY2015

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2015FY2014FY2013On the yearLast 8 years
Revenue30,93555,51758,248-44.3%
Research and development222263258-15.6%
Selling, general and administrative953735854+29.7%
Operating income-7,2399,39014,446
Operating margin-23.4%16.9%24.8%
Interest expense1,1301,0631,087+6.3%
Pre-tax income-7,239n/an/a
Income tax-2,8683,5836,409
Net income-4,4286,8699,156
Net margin-14.3%12.4%15.7%
Diluted EPS-$3.58$5.51$7.38
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2015FY2014FY2013On the yearLast 8 years
Operating cash flow7,57216,56916,141-54.3%
Capital expenditure10,05017,08515,537-41.2%
Free cash flow-2,478-516604
Free cash flow margin-8.0%-0.9%1.0%
Cash from investing-8,655-14,965-6,305
Cash from financing-1,429-2,574-7,133
Depreciation and amortisation9,1138,3297,434+9.4%
Share-based compensation362358308+1.1%
Buybacks0.00.00.0
Dividends paid3,6643,5253,334+3.9%
Dividend per share$2.94$2.84$2.70+3.5%
Diluted shares, weighted1,242m1,246m1,240m-0.3%

Balance sheet

$ millionFY2015FY2014FY2013On the yearLast 8 years
Shareholders' equity39,76251,91152,090-23.4%
Non-controlling interest320362402-11.6%
Debt24,88022,56521,662+10.3%
Other liabilities32,52241,70143,903-22.0%
Total liabilities and equity97,484116,539118,057-16.4%
Fixed assets66,44675,44472,827-11.9%
Investmentsn/a0.0135
Cash and equivalents2,3685,0626,246-53.2%
Receivables4,5146,8078,487-33.7%
Inventory1,1241,3311,194-15.6%
Other assets23,03227,89529,168-17.4%
Total assets97,484116,539118,057-16.4%

10-K for the year ended 31 December 2015, filed 23 February 2016: the filing.