greeksoup/ stock research

ConocoPhillips (COP) FY2022 results: revenue $78.5 billion, up 71.3% on the year

ConocoPhillips (COP) reported revenue of $78.5 billion for fiscal 2022, the year ended 31 December 2022, up 71.3% on the year before. Net income was $18.7 billion, up 131.2%, and diluted earnings per share $14.57. The figures are the company's own, from the 10-K it filed with the SEC on 16 February 2023.

Revenue
$78.5 billion
+71.3% on the year
FY2015FY2022
Operating margin
n/a
FY2015FY2022
Net income
$18.7 billion
+131.2% on the year
FY2015FY2022
Diluted EPS
$14.57
+140.0% on the year
FY2015FY2022

this yearthe year beforeHover a bar for its figure.

The year in brief

The four quarters: Q1 FY2022 · Q2 FY2022 · Q3 FY2022 · Q4 FY2022

Income statement (profit and loss)

$ millionFY2022FY2021FY2020On the yearLast 8 years
Revenue78,49445,82818,784+71.3%
Cost of revenue33,97118,1588,078+87.1%
Gross profit44,52327,67010,706+60.9%
Gross margin56.7%60.4%57.0%
Research and development71.062.075.0+14.5%
Selling, general and administrative623719430-13.4%
Interest expense791887788-10.8%
Pre-tax income28,22812,712-3,140+122.1%
Income tax9,5484,633-485+106.1%
Effective tax rate33.8%36.4%n/a
Net income18,6808,079-2,701+131.2%
Net margin23.8%17.6%-14.4%
Diluted EPS$14.57$6.07-$2.51+140.0%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2022FY2021FY2020On the yearLast 8 years
Operating cash flow28,31416,9964,802+66.6%
Capital expenditure10,1595,3244,715+90.8%
Free cash flow18,15511,67287.0+55.5%
Free cash flow margin23.1%25.5%0.5%
Cash from investing-8,741-8,544-4,121
Cash from financing-18,053-6,335-2,708
Depreciation and amortisation7,5047,2085,521+4.1%
Share-based compensation377304159+24.0%
Buybacks9,2703,623892+155.9%
Dividends paid5,7262,3591,831+142.7%
Dividend per share$1.89$1.75$1.69+8.0%
Diluted shares, weighted1,278m1,328m1,078m-3.8%

Balance sheet

$ millionFY2022FY2021FY2020On the yearLast 8 years
Shareholders' equity48,00345,40629,849+5.7%
Non-controlling interestn/an/a0.0
Debt16,64319,93419,106-16.5%
Other liabilities29,18325,32113,663+15.3%
Total liabilities and equity93,82990,66162,618+3.5%
Fixed assets64,86664,91139,893-0.1%
Investments3,3072483,826+1,233.5%
Cash and equivalents6,4585,0282,991+28.4%
Inventory1,2191,2081,002+0.9%
Other assets17,97919,26614,906-6.7%
Total assets93,82990,66162,618+3.5%

10-K for the year ended 31 December 2022, filed 16 February 2023: the filing.