greeksoup/ stock research

Booking Holdings (BKNG) FY2022 results: revenue $17.1 billion, up 56.0% on the year

Booking Holdings Inc. (BKNG) reported revenue of $17.1 billion for fiscal 2022, the year ended 31 December 2022, up 56.0% on the year before. Net income was $3.1 billion, up 162.5%, and diluted earnings per share $3.05. The figures are the company's own, from the 10-K it filed with the SEC on 23 February 2023.

Revenue
$17.1 billion
+56.0% on the year
FY2015FY2022
Operating margin
29.9%
22.8% a year earlier
FY2015FY2022
Net income
$3.1 billion
+162.5% on the year
FY2015FY2022
Diluted EPS
$3.05
+171.0% on the year
FY2015FY2022

this yearthe year beforeHover a bar for its figure.

The year in brief

The four quarters: Q1 FY2022 · Q2 FY2022 · Q3 FY2022 · Q4 FY2022

Income statement (profit and loss)

$ millionFY2022FY2021FY2020On the yearLast 8 years
Revenue17,09010,9586,796+56.0%
Operating income5,1022,496-631+104.4%
Operating margin29.9%22.8%-9.3%
Interest expense391334356+17.1%
Pre-tax income3,9231,465567+167.8%
Income tax865300508+188.3%
Effective tax rate22.0%20.5%89.6%
Net income3,0581,16559.0+162.5%
Net margin17.9%10.6%0.9%
Diluted EPS$3.05$1.13$0.06+171.0%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2022FY2021FY2020On the yearLast 8 years
Operating cash flow6,5542,82085.0+132.4%
Capital expenditure368304286+21.1%
Free cash flow6,1862,516-201+145.9%
Free cash flow margin36.2%23.0%-3.0%
Cash from investing-518-9982,637
Cash from financing-4,897-1,2391,528
Depreciation and amortisation451421458+7.1%
Share-based compensation404370233+9.2%
Buybacks6,6211631,303+3,962.0%
Dividends paid0.0n/an/a
Diluted shares, weighted1,001m1,034m1,029m-3.2%

Balance sheet

$ millionFY2022FY2021FY2020On the yearLast 8 years
Shareholders' equity2,7826,1784,893-55.0%
Debt12,48510,92612,014+14.3%
Operating lease liabilities552351366+57.3%
Finance lease liabilities32.06.0n/a+433.3%
Other liabilities9,5106,1804,601+53.9%
Total liabilities and equity25,36123,64121,874+7.3%
Fixed assets669822756-18.6%
Goodwill2,8072,8871,895-2.8%
Intangible assets1,8292,0571,812-11.1%
Investments2,9643,2004,260-7.4%
Cash and equivalents12,22111,12710,562+9.8%
Receivables2,2291,358529+64.1%
Other assets2,6422,1902,060+20.6%
Total assets25,36123,64121,874+7.3%

10-K for the year ended 31 December 2022, filed 23 February 2023: the filing.