greeksoup/ stock research

Booking Holdings (BKNG) FY2016 results: revenue $10.7 billion, up 16.5% on the year

Booking Holdings Inc. (BKNG) reported revenue of $10.7 billion for fiscal 2016, the year ended 31 December 2016, up 16.5% on the year before. Net income was $2.1 billion, down 16.3%, and diluted earnings per share $1.71. The figures are the company's own, from the 10-K it filed with the SEC on 27 February 2019.

Revenue
$10.7 billion
+16.5% on the year
FY2009FY2016
Operating margin
27.1%
35.3% a year earlier
FY2009FY2016
Net income
$2.1 billion
-16.3% on the year
FY2009FY2016
Diluted EPS
$1.71
-13.8% on the year
FY2009FY2016

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2016FY2015FY2014On the yearLast 8 years
Revenue10,7439,2248,442+16.5%
Cost of revenue415632858-34.4%
Gross profit10,3158,5927,584+20.1%
Gross margin96.0%93.1%89.8%
Operating income2,9063,2593,073-10.8%
Operating margin27.1%35.3%36.4%
Interest expense20816088.4+29.8%
Pre-tax income2,7133,1282,989-13.3%
Income tax578577568+0.2%
Effective tax rate21.3%18.4%19.0%
Net income2,1352,5512,422-16.3%
Net margin19.9%27.7%28.7%
Diluted EPS$1.71$1.98$1.83-13.8%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2016FY2015FY2014On the yearLast 8 years
Operating cash flow3,984n/a2,914
Capital expenditure220174132+26.4%
Free cash flow3,764n/a2,783
Free cash flow margin35.0%n/a33.0%
Cash from investing-3,333n/an/a
Cash from financing-1.0n/an/a
Depreciation and amortisation309272208+13.4%
Share-based compensation250247186+0.9%
Buybacks1,0143,089750-67.2%
Diluted shares, weighted1,252m1,290m1,326m-3.0%

Balance sheet

$ millionFY2016FY2015FY2014On the yearLast 8 years
Shareholders' equity9,8208,7958,567+11.7%
Debt7,1386,1583,861+15.9%
Other liabilities2,8812,4672,343+16.8%
Total liabilities and equity19,83917,42114,771+13.9%
Fixed assets347275199+26.3%
Goodwill2,3973,3753,326-29.0%
Intangible assets1,9942,1682,335-8.0%
Investments11,8109,1034,898+29.7%
Cash and equivalents2,0811,4773,149+40.9%
Receivables860645644+33.3%
Other assets350378220-7.5%
Total assets19,83917,42114,771+13.9%

10-K for the year ended 31 December 2016, filed 27 February 2019: the filing.