greeksoup/ stock research

Booking Holdings (BKNG) FY2018 results: revenue $14.5 billion, up 14.6% on the year

Booking Holdings Inc. (BKNG) reported revenue of $14.5 billion for fiscal 2018, the year ended 31 December 2018, up 14.6% on the year before. Net income was $4.0 billion, up 70.8%, and diluted earnings per share $3.33. The figures are the company's own, from the 10-K it filed with the SEC on 27 February 2019.

Revenue
$14.5 billion
+14.6% on the year
FY2011FY2018
Operating margin
36.8%
35.8% a year earlier
FY2011FY2018
Net income
$4.0 billion
+70.8% on the year
FY2011FY2018
Diluted EPS
$3.33
+77.7% on the year
FY2011FY2018

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2018FY2017FY2016On the yearLast 8 years
Revenue14,52712,68110,743+14.6%
Cost of revenuen/a242415
Gross profitn/a12,43110,315
Gross marginn/a98.0%96.0%
Operating income5,3414,5382,906+17.7%
Operating margin36.8%35.8%27.1%
Interest expense269254208+5.9%
Pre-tax income4,8354,3982,713+9.9%
Income tax8372,058578-59.3%
Effective tax rate17.3%46.8%21.3%
Net income3,9982,3412,135+70.8%
Net margin27.5%18.5%19.9%
Diluted EPS$3.33$1.87$1.71+77.7%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2018FY2017FY2016On the yearLast 8 years
Operating cash flow5,3384,6623,984+14.5%
Capital expenditure442288220+53.6%
Free cash flow4,8964,3743,764+11.9%
Free cash flow margin33.7%34.5%35.0%
Cash from investing2,215-4,202-3,333
Cash from financing-7,431-79.0-1.0
Depreciation and amortisation426363309+17.4%
Share-based compensation317261250+21.5%
Buybacks5,9711,8281,014+226.7%
Diluted shares, weighted1,200m1,249m1,252m-3.9%

Balance sheet

$ millionFY2018FY2017FY2016On the yearLast 8 years
Shareholders' equity8,78511,2619,820-22.0%
Debt8,6499,5217,138-9.2%
Operating lease liabilities0.0n/an/a
Other liabilities5,2534,6702,881+12.5%
Total liabilities and equity22,68725,45119,839-10.9%
Fixed assets656480347+36.6%
Goodwill2,9102,7382,397+6.3%
Intangible assets2,1252,1771,994-2.4%
Investments12,06815,28111,810-21.0%
Cash and equivalents2,6242,5422,081+3.2%
Receivables1,5231,218860+25.1%
Other assets7811,016350-23.1%
Total assets22,68725,45119,839-10.9%

10-K for the year ended 31 December 2018, filed 27 February 2019: the filing.