greeksoup/ stock research

Booking Holdings (BKNG) FY2017 results: revenue $12.7 billion, up 18.0% on the year

Booking Holdings Inc. (BKNG) reported revenue of $12.7 billion for fiscal 2017, the year ended 31 December 2017, up 18.0% on the year before. Net income was $2.3 billion, up 9.6%, and diluted earnings per share $1.87. The figures are the company's own, from the 10-K it filed with the SEC on 27 February 2019.

Revenue
$12.7 billion
+18.0% on the year
FY2010FY2017
Operating margin
35.8%
27.1% a year earlier
FY2010FY2017
Net income
$2.3 billion
+9.6% on the year
FY2010FY2017
Diluted EPS
$1.87
+9.9% on the year
FY2010FY2017

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2017FY2016FY2015On the yearLast 8 years
Revenue12,68110,7439,224+18.0%
Cost of revenue242415632-41.7%
Gross profit12,43110,3158,592+20.5%
Gross margin98.0%96.0%93.1%
Operating income4,5382,9063,259+56.1%
Operating margin35.8%27.1%35.3%
Interest expense254208160+22.2%
Pre-tax income4,3982,7133,128+62.1%
Income tax2,058578577+255.8%
Effective tax rate46.8%21.3%18.4%
Net income2,3412,1352,551+9.6%
Net margin18.5%19.9%27.7%
Diluted EPS$1.87$1.71$1.98+9.9%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2017FY2016FY2015On the yearLast 8 years
Operating cash flow4,6623,984n/a+17.0%
Capital expenditure288220174+30.9%
Free cash flow4,3743,764n/a+16.2%
Free cash flow margin34.5%35.0%n/a
Cash from investing-4,202-3,333n/a
Cash from financing-79.0-1.0n/a
Depreciation and amortisation363309272+17.4%
Share-based compensation261250247+4.5%
Buybacks1,8281,0143,089+80.4%
Diluted shares, weighted1,249m1,252m1,290m-0.2%

Balance sheet

$ millionFY2017FY2016FY2015On the yearLast 8 years
Shareholders' equity11,2619,8208,795+14.7%
Debt9,5217,1386,158+33.4%
Other liabilities4,6702,8812,467+62.1%
Total liabilities and equity25,45119,83917,421+28.3%
Fixed assets480347275+38.3%
Goodwill2,7382,3973,375+14.2%
Intangible assets2,1771,9942,168+9.2%
Investments15,28111,8109,103+29.4%
Cash and equivalents2,5422,0811,477+22.1%
Receivables1,218860645+41.6%
Other assets1,016350378+190.2%
Total assets25,45119,83917,421+28.3%

10-K for the year ended 31 December 2017, filed 27 February 2019: the filing.