Black Hills (BKH) FY2025 results: revenue $2.3 billion, up 8.6% on the year
Black Hills Corp. (BKH) reported revenue of $2.3 billion for fiscal 2025, the year ended 31 December 2025, up 8.6% on the year before. Net income was $292 million, up 6.8%, and diluted earnings per share $3.98. The figures are the company's own, from the 10-K it filed with the SEC on 11 February 2026.
this yearthe year beforeHover a bar for its figure.
The year in brief
What management said about the year
Guidance figures: 1 narrowed, 4 new, 2 kept.
- 2025 adjusted EPS at guidance midpoint: Full-year 2025 adjusted EPS was $4.10 and GAAP EPS was $3.98, against $3.91 in 2024. Management said 2025 delivered the midpoint of the earnings guidance range.
- 2026 adjusted EPS guided to $4.25 to $4.45: Initial 2026 guidance of $4.25 to $4.45 reflects 6% growth over 2025, excluding merger-related costs and mark-to-market adjustments.
- Data center pipeline exceeds 3 GW: The large-load pipeline is above 3 GW, with 600 MW in the five-year plan by 2030, driven by Microsoft expansion and a Meta AI data center served through a Wyoming tariff.
- Three rate reviews added $52 million: Three rate reviews completed in 2025 added more than $52 million of new annual revenue, according to the CEO.
- Five-year capital plan of $4.7 billion: The company plans to invest $4.7 billion of capital from 2026 through 2030, focused on safe, reliable service and growth.
From this 10-K
Black Hills Corporation is a utility company headquartered in Rapid City, South Dakota, and incorporated there in 1941. It reports through two segments, Electric Utilities and Gas Utilities, and all of its business is in the United States. The electric side serves approximately 227,000 customers in Colorado, Montana, South Dakota and Wyoming, and the gas side serves approximately 1,138,000 natural gas customers in Arkansas, Colorado, Iowa, Kansas, Nebraska and Wyoming.
The four quarters: Q1 FY2025 · Q2 FY2025 · Q3 FY2025 · Q4 FY2025
Income statement (profit and loss)
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Revenue | 2,310 | 2,128 | 2,331 | +8.6% | |
| Operating income | 538 | 503 | 473 | +6.8% | |
| Operating margin | 23.3% | 23.6% | 20.3% | ||
| Interest expense | 200 | 182 | 168 | +10.1% | |
| Pre-tax income | 344 | 320 | 302 | +7.3% | |
| Income tax | 43.7 | 36.3 | 25.6 | +20.4% | |
| Effective tax rate | 12.7% | 11.3% | 8.5% | ||
| Net income | 292 | 273 | 262 | +6.8% | |
| Net margin | 12.6% | 12.8% | 11.2% | ||
| Diluted EPS | $3.98 | $3.91 | $3.91 | +1.8% |
Read more
Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.Cash flow
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Operating cash flow | 673 | 719 | 944 | -6.4% | |
| Capital expenditure | 820 | 744 | 556 | +10.2% | |
| Free cash flow | -146 | -24.9 | 389 | ||
| Free cash flow margin | -6.3% | -1.2% | 16.7% | ||
| Cash from investing | -828 | -746 | -537 | ||
| Cash from financing | 322 | -42.9 | -342 | ||
| Depreciation and amortisation | 284 | 270 | 257 | +5.1% | |
| Share-based compensation | 11.8 | 10.6 | 7.0 | +11.3% | |
| Dividends paid | 198 | 182 | 168 | +8.6% | |
| Dividend per share | $2.70 | $2.60 | $2.50 | +4.0% | |
| Diluted shares, weighted | 73m | 70m | 67m | +4.7% | |
| Shares outstanding at period end | 76m | 72m | 68m | +5.3% |
Balance sheet
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Shareholders' equity | 3,824 | 3,502 | 3,215 | +9.2% | |
| Non-controlling interest | 82.1 | 83.7 | 90.5 | -1.9% | |
| Short-term borrowings | 0.0 | n/a | 0.0 | ||
| Debt | 4,701 | 4,384 | 4,401 | +7.2% | |
| Other liabilities | 2,263 | 2,053 | 1,913 | +10.2% | |
| Total liabilities and equity | 10,870 | 10,023 | 9,620 | +8.5% | |
| Fixed assets | 8,234 | 7,630 | 7,119 | +7.9% | |
| Goodwill | 1,300 | 1,300 | 1,300 | 0.0% | |
| Intangible assets | 6.4 | 7.6 | 8.4 | -15.8% | |
| Cash and equivalents | 183 | 16.1 | 86.6 | +1,035.4% | |
| Receivables | 389 | 351 | 350 | +10.8% | |
| Inventory | 172 | 154 | 161 | +12.0% | |
| Other assets | 586 | 564 | 595 | +3.7% | |
| Total assets | 10,870 | 10,023 | 9,620 | +8.5% |
10-K for the year ended 31 December 2025, filed 11 February 2026: the filing.