greeksoup/ stock research

Black Hills (BKH) FY2021 results: revenue $1.9 billion, up 14.9% on the year

Black Hills Corp. (BKH) reported revenue of $1.9 billion for fiscal 2021, the year ended 31 December 2021, up 14.9% on the year before. Net income was $237 million, up 4.0%, and diluted earnings per share $3.74. The figures are the company's own, from the 10-K it filed with the SEC on 15 February 2022.

Revenue
$1.9 billion
+14.9% on the year
FY2014FY2021
Operating margin
21.0%
25.2% a year earlier
FY2014FY2021
Net income
$237 million
+4.0% on the year
FY2014FY2021
Diluted EPS
$3.74
+2.5% on the year
FY2014FY2021

this yearthe year beforeHover a bar for its figure.

The year in brief

The quarters: Q4 FY2021

Income statement (profit and loss)

$ millionFY2021FY2020FY2019On the yearLast 8 years
Revenue1,9491,6971,735+14.9%
Operating income409428406-4.4%
Operating margin21.0%25.2%23.4%
Interest expense152143138+6.2%
Pre-tax income258276243-6.3%
Income tax7.232.929.6-78.1%
Effective tax rate2.8%11.9%12.2%
Net income237228199+4.0%
Net margin12.1%13.4%11.5%
Diluted EPS$3.74$3.65$3.28+2.5%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2021FY2020FY2019On the yearLast 8 years
Operating cash flow-64.6542506
Capital expenditure677767818-11.7%
Free cash flow-742-226-313
Free cash flow margin-38.1%-13.3%-18.0%
Cash from investing-664-762-816
Cash from financing732217300+237.4%
Depreciation and amortisation236224209+5.1%
Share-based compensation9.75.412.1+80.5%
Dividends paid145135125+7.1%
Dividend per share$2.29$2.17$2.05+5.5%
Diluted shares, weighted63m62m61m+1.4%

Balance sheet

$ millionFY2021FY2020FY2019On the yearLast 8 years
Shareholders' equity2,7872,5612,362+8.8%
Non-controlling interest100101102-1.2%
Debt4,5473,7713,495+20.6%
Other liabilities1,6981,6561,599+2.5%
Total liabilities and equity9,1328,0897,558+12.9%
Fixed assets6,4496,0205,503+7.1%
Goodwill1,2991,2991,2990.0%
Intangible assets10.811.913.3-9.2%
Investments15.515.821.9-2.1%
Cash and equivalents8.96.49.8+40.4%
Receivables322266256+20.9%
Inventory151117117+28.6%
Other assets875352338+148.6%
Total assets9,1328,0897,558+12.9%

10-K for the year ended 31 December 2021, filed 15 February 2022: the filing.