greeksoup/ stock research

Black Hills (BKH) FY2009 results: revenue $1.2 billion, up 19.2% on the year

Black Hills Corp. (BKH) reported revenue of $1.2 billion for fiscal 2009, the year ended 31 December 2009, up 19.2% on the year before. Net income was $82 million, down 22.4%, and diluted earnings per share $2.11. The figures are the company's own, from the 10-K it filed with the SEC on 29 February 2012.

Revenue
$1.2 billion
+19.2% on the year
FY2008FY2009
Operating margin
10.4%
5.6% a year earlier
FY2008FY2009
Net income
$82 million
-22.4% on the year
FY2008FY2009
Diluted EPS
$2.11
-23.3% on the year
FY2008FY2009

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2009FY2008On the yearLast 8 years
Revenue1,1991,006+19.2%
Gross profit603n/a
Gross margin50.3%n/a
Operating income12455.9+122.2%
Operating margin10.4%5.6%
Interest expense83.358.3+42.9%
Pre-tax income109-85.8
Income tax32.9-29.4
Effective tax rate30.2%n/a
Net income81.6105-22.4%
Net margin6.8%10.4%
Diluted EPS$2.11$2.75-23.3%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2009FY2008On the yearLast 8 years
Operating cash flow271146+85.7%
Capital expenditure347329+5.4%
Free cash flow-76.1-183
Free cash flow margin-6.4%-18.2%
Cash from investing-270-457
Cash from financing-56.3399
Depreciation and amortisation121107+12.7%
Share-based compensation3.92.7+47.1%
Dividends paid55.253.7+2.8%
Dividend per share$1.42n/a
Diluted shares, weighted39m38m+1.3%
Shares outstanding at period end39mn/a

Balance sheet

$ millionFY2009FY2008On the yearLast 8 years
Shareholders' equity1,0851,051+3.3%
Debt1,051n/a
Other liabilities1,182n/a
Total liabilities and equity3,318n/a
Fixed assets2,161n/a
Goodwill352n/a
Intangible assets4.34.9-11.8%
Investments18.5n/a
Cash and equivalents113169-33.0%
Receivables274n/a
Inventory123n/a
Other assets271n/a
Total assets3,318n/a

10-K for the year ended 31 December 2009, filed 29 February 2012: the filing.