greeksoup/ stock research

Baxter International (BAX) FY2020 results: revenue $11.7 billion, up 2.7% on the year

Baxter International Inc. (BAX) reported revenue of $11.7 billion for fiscal 2020, the year ended 31 December 2020, up 2.7% on the year before. Net income was $1.1 billion, up 10.1%, and diluted earnings per share $2.13. The figures are the company's own, from the 10-K it filed with the SEC on 11 February 2021.

Revenue
$11.7 billion
+2.7% on the year
FY2013FY2020
Operating margin
13.8%
15.6% a year earlier
FY2013FY2020
Net income
$1.1 billion
+10.1% on the year
FY2013FY2020
Diluted EPS
$2.13
+10.4% on the year
FY2013FY2020

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2020FY2019FY2018On the yearLast 8 years
Revenue11,67311,36211,099+2.7%
Cost of revenue7,0866,6016,346+7.3%
Gross profit4,5874,7614,759-3.7%
Gross margin39.3%41.9%42.9%
Research and development521595655-12.4%
Selling, general and administrative2,4692,5352,617-2.6%
Operating income1,6161,7721,584-8.8%
Operating margin13.8%15.6%14.3%
Interest expense15311193.0+37.8%
Pre-tax income1,2929701,617+33.2%
Income tax182-41.065.0
Effective tax rate14.1%-4.2%4.0%
Net income1,1021,0011,546+10.1%
Net margin9.4%8.8%13.9%
Diluted EPS$2.13$1.93$2.83+10.4%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2020FY2019FY2018On the yearLast 8 years
Operating cash flow1,8682,1042,017-11.2%
Capital expenditure709696659+1.9%
Free cash flow1,1591,4081,358-17.7%
Free cash flow margin9.9%12.4%12.2%
Cash from investing-1,179-1,100-916
Cash from financing-345498-2,603
Depreciation and amortisation823789771+4.3%
Share-based compensation130122115+6.6%
Buybacks5001,2702,452-60.6%
Dividends paid473423376+11.8%
Dividend per share$0.95$0.85$0.73+12.4%
Diluted shares, weighted517m519m546m-0.4%

Balance sheet

$ millionFY2020FY2019FY2018On the yearLast 8 years
Shareholders' equity8,6897,8827,844+10.2%
Non-controlling interest37.030.022.0+23.3%
Short-term borrowings0.0n/a2.0
Debt6,2335,3503,481+16.5%
Operating lease liabilities501510n/a-1.8%
Finance lease liabilities64.054.0n/a+18.5%
Other liabilities4,4954,3674,371+2.9%
Total liabilities and equity20,01918,19315,720+10.0%
Fixed assets4,7224,5124,530+4.7%
Goodwill3,2173,0303,002+6.2%
Intangible assets1,6711,4711,410+13.6%
Cash and equivalents3,7303,3351,838+11.8%
Receivables2,0071,8961,840+5.9%
Inventory1,9161,6531,667+15.9%
Other assets2,7562,2961,433+20.0%
Total assets20,01918,19315,720+10.0%

10-K for the year ended 31 December 2020, filed 11 February 2021: the filing.