greeksoup/ stock research

Baxter International (BAX) FY2019 results: revenue $11.4 billion, up 2.4% on the year

Baxter International Inc. (BAX) reported revenue of $11.4 billion for fiscal 2019, the year ended 31 December 2019, up 2.4% on the year before. Net income was $1.0 billion, down 35.3%, and diluted earnings per share $1.93. The figures are the company's own, from the 10-K it filed with the SEC on 17 March 2020.

Revenue
$11.4 billion
+2.4% on the year
FY2012FY2019
Operating margin
15.6%
14.3% a year earlier
FY2012FY2019
Net income
$1.0 billion
-35.3% on the year
FY2012FY2019
Diluted EPS
$1.93
-31.8% on the year
FY2012FY2019

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2019FY2018FY2017On the yearLast 8 years
Revenue11,36211,09910,584+2.4%
Cost of revenue6,6016,3466,099+4.0%
Gross profit4,7614,7594,474+0.0%
Gross margin41.9%42.9%42.3%
Research and development595655615-9.2%
Selling, general and administrative2,5352,6172,627-3.1%
Operating income1,7721,5841,288+11.9%
Operating margin15.6%14.3%12.2%
Interest expense11193.085.0+19.4%
Pre-tax income9701,6171,100-40.0%
Income tax-41.065.0491
Effective tax rate-4.2%4.0%44.6%
Net income1,0011,546602-35.3%
Net margin8.8%13.9%5.7%
Diluted EPS$1.93$2.83$1.08-31.8%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2019FY2018FY2017On the yearLast 8 years
Operating cash flow2,1042,0171,714+4.3%
Capital expenditure696659616+5.6%
Free cash flow1,4081,3581,098+3.7%
Free cash flow margin12.4%12.2%10.4%
Cash from investing-1,100-916-1,292
Cash from financing498-2,60393.0
Depreciation and amortisation789771750+2.3%
Share-based compensation122115107+6.1%
Buybacks1,2702,452564-48.2%
Dividends paid423376315+12.5%
Dividend per share$0.85$0.73$0.61+16.4%
Diluted shares, weighted519m546m555m-4.9%

Balance sheet

$ millionFY2019FY2018FY2017On the yearLast 8 years
Shareholders' equity7,8827,8449,124+0.5%
Non-controlling interest30.022.0-8.0+36.4%
Short-term borrowingsn/a2.0n/a
Debt5,3503,4813,509+53.7%
Operating lease liabilities510n/an/a
Finance lease liabilities54.0n/an/a
Other liabilities4,3674,3714,486-0.1%
Total liabilities and equity18,19315,72017,111+15.7%
Fixed assets4,5124,5304,588-0.4%
Goodwill3,0303,0023,099+0.9%
Intangible assets1,4711,4101,374+4.3%
Cash and equivalents3,3351,8383,394+81.4%
Receivables1,8961,840n/a+3.0%
Inventory1,6531,6671,475-0.8%
Other assets2,2961,4333,181+60.2%
Total assets18,19315,72017,111+15.7%

10-K for the year ended 31 December 2019, filed 17 March 2020: the filing.