greeksoup/ stock research

Baxter International (BAX) FY2010 results: revenue $12.8 billion, up 2.2% on the year

Baxter International Inc. (BAX) reported revenue of $12.8 billion for fiscal 2010, the year ended 31 December 2010, up 2.2% on the year before. Net income was $1.4 billion, down 35.6%, and diluted earnings per share $2.39. The figures are the company's own, from the 10-K it filed with the SEC on 23 February 2011.

Revenue
$12.8 billion
+2.2% on the year
FY2007FY2010
Operating margin
n/a
FY2007FY2010
Net income
$1.4 billion
-35.6% on the year
FY2007FY2010
Diluted EPS
$2.39
-33.4% on the year
FY2007FY2010

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2010FY2009FY2008On the yearLast 8 years
Revenue12,84312,56212,348+2.2%
Cost of revenue6,8856,0376,218+14.0%
Gross profit5,9586,5256,130-8.7%
Gross margin46.4%51.9%49.6%
Research and development915917868-0.2%
Selling, general and administrative2,9072,7312,698+6.4%
Interest expense115117148-1.7%
Pre-tax income1,8902,7342,462-30.9%
Income tax463519437-10.8%
Effective tax rate24.5%19.0%17.7%
Net income1,4202,2052,014-35.6%
Net margin11.1%17.6%16.3%
Diluted EPS$2.39$3.59$3.16-33.4%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2010FY2009FY2008On the yearLast 8 years
Operating cash flow3,0032,9092,515+3.2%
Capital expenditure9631,014954-5.0%
Free cash flow2,0401,8951,561+7.7%
Free cash flow margin15.9%15.1%12.6%
Cash from investing-1,264-1,146-993
Cash from financing-1,716-1,012-1,931
Depreciation and amortisation685638631+7.4%
Share-based compensation120140146-14.3%
Buybacks1,4531,2161,986+19.5%
Dividends paid688632546+8.9%
Dividend per share$1.18$1.07$0.91+10.3%
Diluted shares, weighted594m614m637m-3.3%

Balance sheet

$ millionFY2010FY2009FY2008On the yearLast 8 years
Shareholders' equity6,5677,1916,229-8.7%
Non-controlling interest22922962.00.0%
Short-term borrowingsn/a29.0388
Debt4,3873,4403,362+27.5%
Other liabilities6,3066,4655,364-2.5%
Total liabilities and equity17,48917,35415,405+0.8%
Fixed assets5,2605,1594,609+2.0%
Goodwill2,0151,8251,654+10.4%
Intangible assets500513390-2.5%
Cash and equivalents2,6852,7862,131-3.6%
Receivables2,2652,3021,980-1.6%
Inventory2,3712,5572,361-7.3%
Other assets2,3932,2122,280+8.2%
Total assets17,48917,35415,405+0.8%

10-K for the year ended 31 December 2010, filed 23 February 2011: the filing.