greeksoup/ stock research

Baxter International (BAX) FY2011 results: revenue $13.9 billion, up 8.2% on the year

Baxter International Inc. (BAX) reported revenue of $13.9 billion for fiscal 2011, the year ended 31 December 2011, up 8.2% on the year before. Net income was $2.2 billion, up 56.6%, and diluted earnings per share $3.88. The figures are the company's own, from the 10-K it filed with the SEC on 23 February 2012.

Revenue
$13.9 billion
+8.2% on the year
FY2007FY2011
Operating margin
n/a
FY2007FY2011
Net income
$2.2 billion
+56.6% on the year
FY2007FY2011
Diluted EPS
$3.88
+62.3% on the year
FY2007FY2011

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2011FY2010FY2009On the yearLast 8 years
Revenue13,89312,84312,562+8.2%
Cost of revenue6,8476,8856,037-0.6%
Gross profit7,0465,9586,525+18.3%
Gross margin50.7%46.4%51.9%
Research and development946915917+3.4%
Selling, general and administrative3,1542,9072,731+8.5%
Interest expense92.0115117-20.0%
Pre-tax income2,8091,8902,734+48.6%
Income tax553463519+19.4%
Effective tax rate19.7%24.5%19.0%
Net income2,2241,4202,205+56.6%
Net margin16.0%11.1%17.6%
Diluted EPS$3.88$2.39$3.59+62.3%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2011FY2010FY2009On the yearLast 8 years
Operating cash flow2,8173,0032,909-6.2%
Capital expenditure9609631,014-0.3%
Free cash flow1,8572,0401,895-9.0%
Free cash flow margin13.4%15.9%15.1%
Cash from investing-1,427-1,264-1,146
Cash from financing-1,137-1,716-1,012
Depreciation and amortisation670685638-2.2%
Share-based compensation119120140-0.8%
Buybacks1,5831,4531,216+8.9%
Dividends paid709688632+3.1%
Dividend per share$1.26$1.18$1.07+7.2%
Diluted shares, weighted573m594m614m-3.5%

Balance sheet

$ millionFY2011FY2010FY2009On the yearLast 8 years
Shareholders' equity6,5856,5677,191+0.3%
Non-controlling interest243229229+6.1%
Short-term borrowingsn/an/a29.0
Debt5,1954,3873,440+18.4%
Other liabilities7,0506,3066,465+11.8%
Total liabilities and equity19,07317,48917,354+9.1%
Fixed assets5,5255,2605,159+5.0%
Goodwill2,3172,0151,825+15.0%
Intangible assets826500513+65.2%
Cash and equivalents2,9052,6852,786+8.2%
Receivablesn/a2,2652,302
Inventory2,6282,3712,557+10.8%
Other assets4,8722,3932,212+103.6%
Total assets19,07317,48917,354+9.1%

10-K for the year ended 31 December 2011, filed 23 February 2012: the filing.