Aptiv (APTV) FY2025 results: revenue $20.4 billion, up 3.5% on the year
Aptiv plc (APTV) reported revenue of $20.4 billion for fiscal 2025, the year ended 31 December 2025, up 3.5% on the year before. Net income was $165 million, down 90.8%, and diluted earnings per share $0.75. The figures are the company's own, from the 10-K it filed with the SEC on 6 February 2026.
this yearthe year beforeHover a bar for its figure.
The year in brief
What management said about the year
Guidance figures: 36 new.
- Full-year revenue rose 3%: Full-year U.S. GAAP revenue was $20.4 billion, up 3%; adjusted for currency and commodity movements, revenue rose 2%.
- GAAP net income cut by impairment: Full-year U.S. GAAP net income was $165 million, or $0.75 per diluted share, after a non-cash goodwill impairment of $648 million.
- Adjusted EPS rose to $7.82: Full-year adjusted net income was $1,726 million, or $7.82 per diluted share, up from $6.26; adjusted net income rose 7.4%.
- Q4 adjusted margin fell to 11.8%: Fourth-quarter Adjusted Operating Income was $607 million, an 11.8% margin against 12.7% a year earlier; the company cited cost reduction benefits.
- Commodity and currency costs of $207 million: For the full year, commodity costs and foreign exchange impacts totaled $207 million, partially offset by cost reduction benefits in the 12.1% adjusted margin.
From this 10-K
Aptiv is a global industrial technology company working on automation, electrification and digitalisation, supplying hardware and software that reaches from sensor to cloud for the automotive industry and beyond it. Its customers include the 25 largest automotive original equipment manufacturers in the world along with major aerospace and defence companies. In December 2024 the group completed a reorganisation in which the previous Jersey parent established a new publicly listed Jersey parent resident for tax purposes in Switzerland, with shares exchanged one for one, the old parent then merging into a new Jersey subsidiary and ceasing to exist; the new parent took the Aptiv PLC name and the shares continue to trade on the New York Stock Exchange. The filing records no material change in operations or governance from that transaction.
The four quarters: Q1 FY2025 · Q2 FY2025 · Q3 FY2025 · Q4 FY2025
Income statement (profit and loss)
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Revenue | 20,398 | 19,713 | 20,051 | +3.5% | |
| Cost of revenue | 16,500 | 16,002 | 16,612 | +3.1% | |
| Gross profit | 3,898 | 3,711 | 3,439 | +5.0% | |
| Gross margin | 19.1% | 18.8% | 17.2% | ||
| Research and development | 1,129 | 1,097 | 1,289 | +2.9% | |
| Selling, general and administrative | 1,673 | 1,465 | 1,436 | +14.2% | |
| Operating income | 1,184 | 1,842 | 1,559 | -35.7% | |
| Operating margin | 5.8% | 9.3% | 7.8% | ||
| Interest expense | 361 | 337 | 285 | +7.1% | |
| Pre-tax income | 919 | 2,151 | 1,337 | -57.3% | |
| Income tax | 700 | 223 | -1,928 | +213.9% | |
| Effective tax rate | 76.2% | 10.4% | -144.2% | ||
| Net income | 165 | 1,787 | 2,938 | -90.8% | |
| Net margin | 0.8% | 9.1% | 14.7% | ||
| Diluted EPS | $0.75 | $6.96 | $10.39 | -89.2% |
Read more
Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.Cash flow
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Operating cash flow | 2,185 | 2,446 | 1,896 | -10.7% | |
| Capital expenditure | 656 | 830 | 906 | -21.0% | |
| Free cash flow | 1,529 | 1,616 | 990 | -5.4% | |
| Free cash flow margin | 7.5% | 8.2% | 4.9% | ||
| Cash from investing | -498 | -507 | -1,002 | ||
| Cash from financing | -1,442 | -1,965 | -807 | ||
| Depreciation and amortisation | 991 | 964 | 912 | +2.8% | |
| Share-based compensation | 139 | 120 | 115 | +15.8% | |
| Buybacks | 397 | 4,104 | 398 | -90.3% | |
| Diluted shares, weighted | 221m | 257m | 283m | -14.0% | |
| Shares outstanding at period end | 213m | 235m | 279m | -9.5% |
Balance sheet
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Shareholders' equity | 9,207 | 8,796 | 11,548 | +4.7% | |
| Non-controlling interest | 190 | 197 | 197 | -3.6% | |
| Redeemable equity | 102 | 92.0 | 99.0 | +10.9% | |
| Debt | 7,551 | 8,352 | 6,213 | -9.6% | |
| Operating lease liabilities | 401 | 412 | 453 | -2.7% | |
| Finance lease liabilities | 4.0 | 5.0 | 9.0 | -20.0% | |
| Other liabilities | 5,958 | 5,604 | 5,908 | +6.3% | |
| Total liabilities and equity | 23,413 | 23,458 | 24,427 | -0.2% | |
| Fixed assets | 3,774 | 3,698 | 3,785 | +2.1% | |
| Goodwill | 4,596 | 5,024 | 5,151 | -8.5% | |
| Intangible assets | 2,004 | 2,140 | 2,399 | -6.4% | |
| Investments | n/a | n/a | 0.0 | ||
| Securities held for sale or to maturity | 58.0 | 161 | n/a | -64.0% | |
| Trading assets | 57.0 | 165 | n/a | -65.5% | |
| Cash and equivalents | 1,851 | 1,573 | 1,640 | +17.7% | |
| Receivables | 3,477 | 3,261 | 3,546 | +6.6% | |
| Inventory | 2,561 | 2,320 | 2,365 | +10.4% | |
| Other assets | 5,035 | 5,116 | 5,541 | -1.6% | |
| Total assets | 23,413 | 23,458 | 24,427 | -0.2% |
10-K for the year ended 31 December 2025, filed 6 February 2026: the filing.