greeksoup/ stock research

Aptiv (APTV) FY2021 results: revenue $15.6 billion, up 19.5% on the year

Aptiv plc (APTV) reported revenue of $15.6 billion for fiscal 2021, the year ended 31 December 2021, up 19.5% on the year before. Net income was $590 million, down 67.3%, and diluted earnings per share $1.94. The figures are the company's own, from the 10-K it filed with the SEC on 7 February 2022.

Revenue
$15.6 billion
+19.5% on the year
FY2014FY2021
Operating margin
7.6%
16.2% a year earlier
FY2014FY2021
Net income
$590 million
-67.3% on the year
FY2014FY2021
Diluted EPS
$1.94
-70.9% on the year
FY2014FY2021

this yearthe year beforeHover a bar for its figure.

The year in brief

The quarters: Q4 FY2021

Income statement (profit and loss)

$ millionFY2021FY2020FY2019On the yearLast 8 years
Revenue15,61813,06614,357+19.5%
Cost of revenue13,18211,12611,711+18.5%
Gross profit2,4361,9402,646+25.6%
Gross margin15.6%14.8%18.4%
Research and development1,0301,0241,165+0.6%
Selling, general and administrative1,0759761,076+10.1%
Operating income1,1892,1181,276-43.9%
Operating margin7.6%16.2%8.9%
Interest expense150164164-8.5%
Pre-tax income9101,9541,126-53.4%
Income tax10149.0132+106.1%
Effective tax rate11.1%2.5%11.7%
Net income5901,804990-67.3%
Net margin3.8%13.8%6.9%
Diluted EPS$1.94$6.66$3.85-70.9%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2021FY2020FY2019On the yearLast 8 years
Operating cash flow1,2221,4131,624-13.5%
Capital expenditure611584781+4.6%
Free cash flow611829843-26.3%
Free cash flow margin3.9%6.3%5.9%
Cash from investing-729-626-1,111
Cash from financing-1911,613-649
Depreciation and amortisation773764717+1.2%
Share-based compensation87.060.066.0+45.0%
Buybacks0.057.0420
Dividends paid0.056.0226
Dividend per share$0.00$0.22$0.88
Diluted shares, weighted271m271m257m+0.2%
Shares outstanding at period end271m270m255m+0.2%

Balance sheet

$ millionFY2021FY2020FY2019On the yearLast 8 years
Shareholders' equity8,3477,9053,819+5.6%
Non-controlling interest214195192+9.7%
Redeemable equity0.0n/an/a
Debt4,0674,1014,364-0.8%
Operating lease liabilities304300329+1.3%
Finance lease liabilities10.014.018.0-28.6%
Other liabilities5,0655,0074,737+1.2%
Total liabilities and equity18,00717,52213,459+2.8%
Fixed assets3,2943,3013,309-0.2%
Goodwill2,5112,5802,407-2.7%
Intangible assets9641,0911,186-11.6%
Cash and equivalents3,1392,821412+11.3%
Receivables2,7842,8122,569-1.0%
Inventory2,0141,2971,286+55.3%
Other assets3,3013,6202,290-8.8%
Total assets18,00717,52213,459+2.8%

10-K for the year ended 31 December 2021, filed 7 February 2022: the filing.